KLSE (MYR): PIE (7095)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
6.34
Today's Change
+0.02 (0.32%)
Day's Change
6.22 - 6.45
Trading Volume
237,000
Market Cap
2,435 Million
NOSH
384 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
17-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
04-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-67.32% | -30.71%
Revenue | NP to SH
1,123,647.000 | 71,109.000
RPS | P/RPS
292.58 Cent | 2.17
EPS | P/E | EY
18.52 Cent | 34.24 | 2.92%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.68 | 3.77
QoQ | YoY
-5.7% | 6.89%
NP Margin | ROE
6.22% | 11.02%
F.Y. | Ann. Date
31-Mar-2024 | 17-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
18-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
18-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,216,916.000 | 75,410.000
RPS | P/RPS
316.87 Cent | 2.00
EPS | P/E | EY
19.20 Cent | 32.29 | 3.10%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.59 | 3.99
YoY
5.29%
NP Margin | ROE
6.06% | 12.35%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
956,724.000 | 38,816.000
RPS | P/RPS
249.12 Cent | 2.54
EPS | P/E | EY
10.20 Cent | 62.73 | 1.59%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-48.53% | -30.71%
NP Margin | ROE
4.10% | 6.02%
F.Y. | Ann. Date
31-Mar-2024 | 17-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 956,724 | 1,123,647 | 1,216,916 | 1,165,278 | 1,025,204 | 686,354 | 659,341 | 661,257 | 679,283 | 579,285 | 662,241 | 561,727 | 8.96% | |
PBT | 51,720 | 83,337 | 88,976 | 82,062 | 74,707 | 55,215 | 45,801 | 55,385 | 63,443 | 45,732 | 79,956 | 50,773 | 6.42% | |
Tax | -12,492 | -13,408 | -15,234 | -11,271 | -14,032 | -9,396 | -9,244 | -12,243 | -15,432 | -9,666 | -22,366 | -12,263 | 2.43% | |
NP | 39,228 | 69,929 | 73,742 | 70,791 | 60,675 | 45,819 | 36,557 | 43,142 | 48,011 | 36,066 | 57,590 | 38,510 | 7.48% | |
- | ||||||||||||||
NP to SH | 38,816 | 71,109 | 75,410 | 71,621 | 58,469 | 45,137 | 38,704 | 43,142 | 48,011 | 36,066 | 57,590 | 38,510 | 7.74% | |
- | ||||||||||||||
Tax Rate | 24.15% | 16.09% | 17.12% | 13.73% | 18.78% | 17.02% | 20.18% | 22.11% | 24.32% | 21.14% | 27.97% | 24.15% | - | |
Total Cost | 917,496 | 1,053,718 | 1,143,174 | 1,094,487 | 964,529 | 640,535 | 622,784 | 618,115 | 631,272 | 543,219 | 604,651 | 523,217 | 9.06% | |
- | ||||||||||||||
Net Worth | 645,190 | 645,190 | 610,626 | 560,701 | 518,456 | 476,212 | 449,329 | 430,127 | 403,244 | 372,520 | 72,009 | 317,853 | 7.51% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 645,190 | 645,190 | 610,626 | 560,701 | 518,456 | 476,212 | 449,329 | 430,127 | 403,244 | 372,520 | 72,009 | 317,853 | 7.51% | |
NOSH | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 384,042 | 76,606 | 76,776 | 19.57% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.10% | 6.22% | 6.06% | 6.08% | 5.92% | 6.68% | 5.54% | 6.52% | 7.07% | 6.23% | 8.70% | 6.86% | - | |
ROE | 6.02% | 11.02% | 12.35% | 12.77% | 11.28% | 9.48% | 8.61% | 10.03% | 11.91% | 9.68% | 79.98% | 12.12% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 249.12 | 292.58 | 316.87 | 303.42 | 266.95 | 178.72 | 171.68 | 172.18 | 176.88 | 150.84 | 864.47 | 731.64 | -8.87% | |
EPS | 10.20 | 18.52 | 19.20 | 18.43 | 15.80 | 11.93 | 9.52 | 11.23 | 12.50 | 9.39 | 15.00 | 50.00 | -10.08% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 35.00 | 25.00 | 20.00 | - | |
NAPS | 1.68 | 1.68 | 1.59 | 1.46 | 1.35 | 1.24 | 1.17 | 1.12 | 1.05 | 0.97 | 0.94 | 4.14 | -10.08% |
Adjusted Per Share Value based on latest NOSH - 384,042 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 249.12 | 292.58 | 316.87 | 303.42 | 266.95 | 178.72 | 171.68 | 172.18 | 176.88 | 150.84 | 172.44 | 146.27 | 8.96% | |
EPS | 10.20 | 18.52 | 19.20 | 18.43 | 15.80 | 11.93 | 9.52 | 11.23 | 12.50 | 9.39 | 15.00 | 10.03 | 7.47% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 35.00 | 4.99 | 4.00 | - | |
NAPS | 1.68 | 1.68 | 1.59 | 1.46 | 1.35 | 1.24 | 1.17 | 1.12 | 1.05 | 0.97 | 0.1875 | 0.8277 | 7.51% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.56 | 3.56 | 3.25 | 2.60 | 3.80 | 2.42 | 1.45 | 1.49 | 1.95 | 1.68 | 10.70 | 5.88 | - | |
P/RPS | 1.43 | 1.22 | 1.03 | 0.86 | 1.42 | 1.35 | 0.84 | 0.87 | 1.10 | 1.11 | 1.24 | 0.80 | 2.84% | |
P/EPS | 35.22 | 19.23 | 16.55 | 13.94 | 24.96 | 20.59 | 14.39 | 13.26 | 15.60 | 17.89 | 14.23 | 11.72 | 3.90% | |
EY | 2.84 | 5.20 | 6.04 | 7.17 | 4.01 | 4.86 | 6.95 | 7.54 | 6.41 | 5.59 | 7.03 | 8.53 | -3.76% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.03 | 2.56 | 20.83 | 2.34 | 3.40 | - | |
P/NAPS | 2.12 | 2.12 | 2.04 | 1.78 | 2.81 | 1.95 | 1.24 | 1.33 | 1.86 | 1.73 | 11.38 | 1.42 | 4.10% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 17/05/24 | 17/05/24 | 23/02/24 | 24/02/23 | 25/02/22 | 26/02/21 | 28/02/20 | 27/02/19 | 23/02/18 | 27/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 5.82 | 5.82 | 3.39 | 3.27 | 2.71 | 3.37 | 1.39 | 1.61 | 1.69 | 1.98 | 11.06 | 7.02 | - | |
P/RPS | 2.34 | 1.99 | 1.07 | 1.08 | 1.02 | 1.89 | 0.81 | 0.94 | 0.96 | 1.31 | 1.28 | 0.96 | 1.21% | |
P/EPS | 57.58 | 31.43 | 17.26 | 17.53 | 17.80 | 28.67 | 13.79 | 14.33 | 13.52 | 21.08 | 14.71 | 14.00 | 2.35% | |
EY | 1.74 | 3.18 | 5.79 | 5.70 | 5.62 | 3.49 | 7.25 | 6.98 | 7.40 | 4.74 | 6.80 | 7.15 | -2.31% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.73 | 2.96 | 17.68 | 2.26 | 2.85 | - | |
P/NAPS | 3.46 | 3.46 | 2.13 | 2.24 | 2.01 | 2.72 | 1.19 | 1.44 | 1.61 | 2.04 | 11.77 | 1.70 | 2.53% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Typical Bro Pang non stop selling PIE… he should face the musics very soon as his bad intention of dumping this gem will make him fall behind the megatrend forever…
2 weeks ago
James_Bond
Whatever Bro Pang touches, it will hv huge adjustment! Be careful!
1 day ago
Really? Mana ada big adjustment wo..
WEI.. Tipu newbies kah?
As usual bro James heavily selling, $6.60 up 40c...
Comerades, the force is with us...
1 week ago
PureBULL >>>, [2024-06-11 4:16 AM]
PIE, the true blue 1st tier DC Theme.Play stock,
is growing BIG.
it's going to produce AI Servers = special computers, for DC. isn't that wonderful?
Foxconn, the owner of PIE, is to mass-produced asap the most powerful AI Servers with high demand
Nvidia's top GB200 chips, on 3 types of server platform complete with racks.
PIE is its happening AI server player for DC...
https://www.tradingview.com/x/z0nQ44ba/
https://www.youtube.com/watch?v=_6B2ccRy3YM&ab_channel=BloombergTelevision
https://www.youtube.com/watch?v=Zgn7KJXVxNk&ab_channel=CNET
PureBULL >>>, [2024-06-10 9:20 PM]
PIE
is on a typical IM but extended due to,
there is a big FUN dumping daily.
look how that algo machine is blinking on the stock prices this a.m.
https://www.tradingview.com/x/Ti7bBMu2/
NB:
PIE shd do grand BO anytime when that FUN has none to sell but to buy HH in order to enjoy selling!
1 week ago
6.99 wei James bro...
Nvidia server sudah jalan production kah..?
Nanti boleh hangar ke Vitrox factory assembly AI robot hsntsr ke foxcoon...
1 week ago
Bro James,
I know I thanks you many time in a day but I still need to thank you today for pie.. $7.07 liao lo:)
Abalone or whisk are not important in one day but I want abalone for one year
1 week ago
Thanks you bro James for UMA notice..
Our profit is handsome and expanded....
PIE stood form at $7.08 up 89c eventhough UMA..
May the force with us!!
Congrate Comerades
1 week ago
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3456334
Standard answer.
Apa Pun tahu!!
So, continue celebrating pie profit with lobster and whisky TONIGHT!
OF COURSE, THANKS BRO JAMES FOR FREE MEAL!!
1 week ago
89c a day....
1 lots $890
10 lots $8900
100 lots $89000
I walk can smile also...
Sleep can fly too...
1 week ago
Jensen huang didn't sell his cheap nvidia to me..
Bro James sell his cheap pie and Vitrox to me..
Anywhere, both are good
1 week ago
https://www.orientaldaily.com.my/news/business/2024/06/14/658760
股价突然暴涨 郭台铭大马子公司接交易所UMA询问
Bro James this UMA news better got mention my idol Terry Gou...!!
1 week ago
Posted by pang72 > 2 seconds ago | Report Abuse
The news of 1st nvidia server out from factory broke out, you will see pe100
Don't waste time
See you missed Notion by selling too early
Go buy Hexcap(0035) still in early bull
Hexcap is the 2nd Notion
1 week ago
PANG 72
See this
Posted by tankahban > 13 hours ago | Report Abuse
RM 90 billion capex is a huge,
say 20% awarded to Transgrid = 90 billion x 20% = RM 18 billion in 6 years
Hexcap owned 49% of the Transgrid = RM 18 billion x 49% = RM 8.82 billion
Assumpt the profit margin is 18% = RM 8.82 billion x 18% = RM 1.59 billion profit before tax
RM 1.59b divided by 6 years = RM 265 million profit annually
RM 265 million / 447 million NOS = RM 0.59/ share
RM 0.59 x 10 PE = RM 5.90
For Transgrid One Engine, exclude Opcom, Binacom
1 week ago
Calvin sifu, I still hold Notion and DUFU tightly...
I just don't comment over there..
So to let it fly very high
1 week ago
I am expected kenanga will rerate pie to higher target after $6.75 hit easily last week..
It is tremendous upside with nvidia server....
Calvin sifu,
Do t miss again this great gem!!
1 week ago
Aiyo calvin sifu,
90B capax is from TNB.
So, 90B job completed to upgrade TNB national grid to cater for NERT and data center expansion.
You shld bit TNB not HEXCAP...
1 week ago
Hopefully, Calvin don't miss TNB and PIE again...
It is still way undervalue...
You shld swticj to both stocks tmr 1st thing in the morning
1 week ago
https://www.sinchew.com.my/?p=5694069
Nvidia becomes world no1 richest company.
So, pie will following nvidia after the server export out from Malaysia factory
1 week ago
Where is bro James... Not in pie?
Hihi..
Then good... He miss the greatest tech stock rally as usual
1 week ago
The next wave is set off rally after bro James selling all technology stocks..
Thanks you bro james
1 week ago
PANG
WHY ARE YOU HERE GOT NO HDD (VALUE LIKE GOLD)
SEE
Posted by Zachzach > 7 minutes ago | Report Abuse
keep jcy till august !! towards rm 1 guys !!
YES!
KEEP JCY TILL AUG 2024 (ONLY TWO MONTHS MORE)
TO GET A BONANZA RESULT!
1 minute ago
calvintaneng
AUG 2024
ONLY 2 SHORT MONTHS
BEST GO HOLIDAY
DON'T SEE
COME BACK
GET BONANZA!
SEAGATE, WESTERN DIGITAL & NVIDIA NOW AT YEAR RECORD HIGH (JCY, NOTION & DUFU IF SOLD DOWN IS BEST BUY) Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-06-19-story-h-158896135-SEAGATE_WESTERN_DIGITAL_NVIDIA_NOW_AT_YEAR_RECORD_HIGH_JCY_NOTION_DUFU_#google_vignette
4 seconds ago
1 week ago
Calvin, pie is Mfg nvidia server for data center.
Of course, the hdds are bought from WD or Seagate to assemble to the server
1 week ago
BTW, my hdds stocks notion and DUFU are doing very well..
You can continue your hard sell in hdds..
It is in recovery trend
1 week ago
pang72
After the major correction then talk.
Sell in Jun and go away
3 weeks ago