P.I.E. INDUSTRIAL BHD

KLSE (MYR): PIE (7095)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.63

Today's Change

+0.06 (1.31%)

Day's Change

4.57 - 4.70

Trading Volume

377,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 965,214 1,021,065 1,216,916 1,165,278 1,025,204 686,354 659,341 661,257 679,283 579,285 662,241 561,727 8.96%
PBT 61,340 76,329 88,976 82,062 74,707 55,215 45,801 55,385 63,443 45,732 79,956 50,773 6.42%
Tax -13,966 -12,656 -15,234 -11,271 -14,032 -9,396 -9,244 -12,243 -15,432 -9,666 -22,366 -12,263 2.43%
NP 47,373 63,673 73,742 70,791 60,675 45,819 36,557 43,142 48,011 36,066 57,590 38,510 7.48%
-
NP to SH 47,796 65,540 75,410 71,621 58,469 45,137 38,704 43,142 48,011 36,066 57,590 38,510 7.74%
-
Tax Rate 22.77% 16.58% 17.12% 13.73% 18.78% 17.02% 20.18% 22.11% 24.32% 21.14% 27.97% 24.15% -
Total Cost 917,841 957,392 1,143,174 1,094,487 964,529 640,535 622,784 618,115 631,272 543,219 604,651 523,217 9.06%
-
Net Worth 641,350 641,350 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 23,042 19,202 134,414 19,151 15,355 -
Div Payout % - - - - - - - 53.41% 40.00% 372.69% 33.26% 39.87% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 641,350 641,350 610,626 560,701 518,456 476,212 449,329 430,127 403,244 372,520 72,009 317,853 7.51%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 384,042 76,606 76,776 19.57%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.91% 6.24% 6.06% 6.08% 5.92% 6.68% 5.54% 6.52% 7.07% 6.23% 8.70% 6.86% -
ROE 7.45% 10.22% 12.35% 12.77% 11.28% 9.48% 8.61% 10.03% 11.91% 9.68% 79.98% 12.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 251.33 265.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 864.47 731.64 -8.87%
EPS 12.33 17.07 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 50.00 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 25.00 20.00 -
NAPS 1.67 1.67 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.94 4.14 -10.08%
Adjusted Per Share Value based on latest NOSH - 384,042
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 251.33 265.87 316.87 303.42 266.95 178.72 171.68 172.18 176.88 150.84 172.44 146.27 8.96%
EPS 12.33 17.07 19.20 18.43 15.80 11.93 9.52 11.23 12.50 9.39 15.00 10.03 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 5.00 35.00 4.99 4.00 -
NAPS 1.67 1.67 1.59 1.46 1.35 1.24 1.17 1.12 1.05 0.97 0.1875 0.8277 7.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 5.31 5.31 3.25 2.60 3.80 2.42 1.45 1.49 1.95 1.68 10.70 5.88 -
P/RPS 2.11 2.00 1.03 0.86 1.42 1.35 0.84 0.87 1.10 1.11 1.24 0.80 2.84%
P/EPS 42.67 31.11 16.55 13.94 24.96 20.59 14.39 13.26 15.60 17.89 14.23 11.72 3.90%
EY 2.34 3.21 6.04 7.17 4.01 4.86 6.95 7.54 6.41 5.59 7.03 8.53 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03 2.56 20.83 2.34 3.40 -
P/NAPS 3.18 3.18 2.04 1.78 2.81 1.95 1.24 1.33 1.86 1.73 11.38 1.42 4.10%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 08/11/24 08/11/24 23/02/24 24/02/23 25/02/22 26/02/21 28/02/20 27/02/19 23/02/18 27/02/17 29/02/16 27/02/15 -
Price 5.40 5.40 3.39 3.27 2.71 3.37 1.39 1.61 1.69 1.98 11.06 7.02 -
P/RPS 2.15 2.03 1.07 1.08 1.02 1.89 0.81 0.94 0.96 1.31 1.28 0.96 1.21%
P/EPS 43.39 31.64 17.26 17.53 17.80 28.67 13.79 14.33 13.52 21.08 14.71 14.00 2.35%
EY 2.30 3.16 5.79 5.70 5.62 3.49 7.25 6.98 7.40 4.74 6.80 7.15 -2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.73 2.96 17.68 2.26 2.85 -
P/NAPS 3.23 3.23 2.13 2.24 2.01 2.72 1.19 1.44 1.61 2.04 11.77 1.70 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,796 comments

NatsukoMishima

Habis , US will build own factory to assemble all AI related products !

1 week ago

pang72

Jepun, you are too garang la 1.50

$3 is possible for new president Trump

1 week ago

pang72

52wks low $3.13 is final destination...
DC bubble burst la

1 week ago

James_Bond

It is about time to scoop this before it rockets up! Papa happily collecting!

1 week ago

James_Bond

C’mon sell to papa! Haha!

1 week ago

James_Bond

Go go go PIE! Wakaka!

6 days ago

James_Bond

Just go against Pang and Natsuko, you r 99% right!

6 days ago

James_Bond

C’mon sell to papa! My entry price 4.90-4.92. I dare you not able to dump below 4.90. Haha!

6 days ago

James_Bond

Oh no… broke 4.90, all the way to south… deepseek is the root of cause of this crash…

5 days ago

James_Bond

Collected 4.70 batch by batch… hopefully can sell at even…

5 days ago

James_Bond

Luckily bounce back 4.80! Yeah! I m right!

5 days ago

pang72


P.I.E. INDUSTRIAL BHD
KLSE (MYR): PIE (7095)

Live Data: OFF
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.67

Today's Change

-0.26 (5.27%)

Day's Change

4.67 - 5.00

Trading Volume



365,200


Bro, crash la..
You are wrong indeed..
Don't Suka Suka say right

5 days ago

James_Bond

Bought PIE 4.50, cheers!

5 days ago

James_Bond

Just do the opposite of Pang, you will be on the right track in 99% of your investments! Cheers!

5 days ago

James_Bond

Collected PIE 4.30! Thanks!

5 days ago

James_Bond

C’mon sell to papa!

5 days ago

James_Bond

4.33 now! Yes!

5 days ago

James_Bond

4.37 now! Yes! Will dump all to Pang above 5-6+! Haha!

5 days ago

pang72

Oooo...
Lucky, I sold everything to bro James at $5above

5 days ago

pang72

Today, I am sideline watching bro James sapu pie from $5.50 to $3

Wish bro James all the best

5 days ago

pang72

$3.13 is ultamiate destination

5 days ago

pang72

Severe crashing is yet to come...
Ytlp is good example of AI crashing

5 days ago

James_Bond

4.40 now! Yes! We witnessing the truth of going against Pang and win big in the market! This is happening again and again, repeatedly!

5 days ago

James_Bond

4.45 now! Remember to go against Pang! Cheers!

5 days ago

James_Bond

We shall witness who is the ultimate clown in this forum! Cheers!

5 days ago

James_Bond

Please do not delete your comments, Pang! We know your always do this!

5 days ago

James_Bond

4.48 now!

5 days ago

James_Bond

Who is the clown here? No doubt, it is Pang!

5 days ago

James_Bond

4.50 now! Cheers!

5 days ago

pang72

4.39 crashing 28c

4 days ago

pang72

Waiting for 3.13..
I am right again..
Do not catch the falling knife

4 days ago

James_Bond

4.48 now! Pang, please don’t be a clown!

4 days ago

pang72

Lucky, I go againt bro James for all my trade else I will hv huge loses like bro James from $6 to $4.48 in 4 wks

4 days ago

pang72

More crashing on the way to $3

4 days ago

James_Bond

4.49 now!

4 days ago

pang72

Relax bro...
I know you are very upset...
But.... You want to be miserable..
OK... No choice

4 days ago

James_Bond

Please don’t be a clown here, Pang! My first collection at 4.90-4.92, slowly averaging down…

4 days ago

James_Bond

My final averaging cost is 4.39! Cheers!

4 days ago

James_Bond

Will dump all to you, Pang when price shooting up! We all know you always chase high and then cut loss! Please learn from your mistakes!

4 days ago

James_Bond

4.50! Cheers!

4 days ago

James_Bond

Well done, my comrades! We shall prevail against the dark force!

4 days ago

pang72

OK lo...
You continue to collect till $3

4 days ago

pang72

There is no dark force...
It is a simple chasing high valuetion technology stock with full speculation of AI.
Now is just to reflect the truth value

4 days ago

ProsperousRealm

PIE Industrial hits nine-month low, faces market overreaction amid AI chip concern
Luqman Amin/theedgemalaysia.com
28 Jan 2025, 01:52 pm

https://theedgemalaysia.com/node/742687

4 days ago

James_Bond

4.62 now! Pang, please don’t be a clown!

2 days ago

James_Bond

4.66 now! Pang, please don’t be a clown!

2 days ago

James_Bond

Please don’t delete your comment Pang! We know you r famous for doing this!

2 days ago

James_Bond

“Deepseek invention is positive news for chip demands!” said Christophe Fouquet, ASML CEO.


https://www.reuters.com/technology/asml-ceo-makes-case-that-deepseek-is-positive-chip-demand-2025-01-29/

1 day ago

James_Bond

Open AI strikes back Deepseek AI… expecting more advanced AI launching in the year of 2025… Meaning needing more GPUs, more business to Nvdia…

https://seekingalpha.com/news/4401450-openai-strikes-back-at-deepseek-as-it-prepares-to-launch-new-model-report

1 day ago

pang72

Continue crashing to $3..
The real clown will be proved..

3 minutes ago

Post a Comment