OCTAGON CONSOLIDATED BHD

KLSE (MYR): OCTAGON (7109)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 23,894 30,147 36,548 37,830 43,338 39,493 40,280 107,119 95,522 75,107 75,037 58,374 -4.57%
PBT -30,620 -24,435 -22,724 -209,269 -67,368 -15,746 -26,097 8,828 17,233 14,335 18,819 17,054 -
Tax -170 -265 -385 -455 -1,285 -1,141 -1,766 406 -4,503 -4,073 -5,582 -5,132 -22.80%
NP -30,790 -24,700 -23,109 -209,724 -68,653 -16,887 -27,863 9,234 12,730 10,262 13,237 11,922 -
-
NP to SH -30,790 -23,134 -19,725 -166,867 -64,633 -16,761 -28,123 9,234 12,730 10,262 13,237 11,922 -
-
Tax Rate - - - - - - - -4.60% 26.13% 28.41% 29.66% 30.09% -
Total Cost 54,684 54,847 59,657 247,554 111,991 56,380 68,143 97,885 82,792 64,845 61,800 46,452 2.53%
-
Net Worth -193,479 -193,418 -178,408 -163,444 3,581 71,713 88,407 131,354 122,235 113,673 88,049 86,223 -
Dividend
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - - 6,388 6,334 18,521 7,765 -
Div Payout % - - - - - - - - 50.18% 61.73% 139.93% 65.13% -
Equity
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth -193,479 -193,418 -178,408 -163,444 3,581 71,713 88,407 131,354 122,235 113,673 88,049 86,223 -
NOSH 166,793 166,740 166,737 166,780 179,059 166,776 166,805 166,714 159,701 158,364 164,639 62,120 10.37%
Ratio Analysis
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -128.86% -81.93% -63.23% -554.39% -158.41% -42.76% -69.17% 8.62% 13.33% 13.66% 17.64% 20.42% -
ROE 0.00% 0.00% 0.00% 0.00% -1,804.79% -23.37% -31.81% 7.03% 10.41% 9.03% 15.03% 13.83% -
Per Share
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 14.33 18.08 21.92 22.68 24.20 23.68 24.15 64.25 59.81 47.43 45.58 93.97 -13.53%
EPS -18.46 -13.87 -11.83 -100.05 -38.75 -10.05 -16.86 5.54 7.97 6.48 8.04 7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4.00 11.25 12.50 -
NAPS -1.16 -1.16 -1.07 -0.98 0.02 0.43 0.53 0.7879 0.7654 0.7178 0.5348 1.388 -
Adjusted Per Share Value based on latest NOSH - 166,793
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 14.33 18.08 21.92 22.69 25.99 23.69 24.16 64.24 57.29 45.04 45.00 35.01 -4.57%
EPS -18.47 -13.87 -11.83 -100.08 -38.76 -10.05 -16.87 5.54 7.63 6.15 7.94 7.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.83 3.80 11.11 4.66 -
NAPS -1.1604 -1.16 -1.07 -0.9802 0.0215 0.4301 0.5302 0.7878 0.7331 0.6817 0.5281 0.5171 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/04/15 30/04/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.07 0.07 0.07 0.11 0.05 0.16 0.19 0.73 1.15 0.82 0.81 2.10 -
P/RPS 0.49 0.39 0.32 0.48 0.21 0.68 0.79 1.14 1.92 1.73 1.78 2.23 -17.63%
P/EPS -0.38 -0.50 -0.59 -0.11 -0.14 -1.59 -1.13 13.18 14.43 12.65 10.07 10.94 -
EY -263.71 -198.20 -169.00 -909.56 -721.92 -62.81 -88.74 7.59 6.93 7.90 9.93 9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.48 4.88 13.89 5.95 -
P/NAPS 0.00 0.00 0.00 0.00 2.50 0.37 0.36 0.93 1.50 1.14 1.51 1.51 -
Price Multiplier on Announcement Date
AQR T4Q 31/10/14 31/10/13 31/10/12 31/10/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/06/15 30/06/15 31/12/14 31/12/13 28/12/12 30/12/11 31/12/09 30/12/08 19/12/07 27/12/06 22/12/05 31/12/04 -
Price 0.07 0.07 0.07 0.07 0.06 0.14 0.26 0.76 1.04 0.79 0.74 1.87 -
P/RPS 0.49 0.39 0.32 0.31 0.25 0.59 1.08 1.18 1.74 1.67 1.62 1.99 -16.69%
P/EPS -0.38 -0.50 -0.59 -0.07 -0.17 -1.39 -1.54 13.72 13.05 12.19 9.20 9.74 -
EY -263.71 -198.20 -169.00 -1,429.31 -601.60 -71.79 -64.85 7.29 7.66 8.20 10.86 10.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.85 5.06 15.20 6.68 -
P/NAPS 0.00 0.00 0.00 0.00 3.00 0.33 0.49 0.96 1.36 1.10 1.38 1.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 612 comments

polarbear

Deoend amend to depand

2013-11-26 00:05

amniInvestor

Yes still not sure because I am not sure whether there is a room to make an appeal from suspension or not. Because in bursa news, the appeal only refer to de-listing.

Possible suspension is more than 90%.
Luckily no suspension is less than 10%.

Not de-list from market 98%.
De-list from market 2%.


My simple calculation only =)

2013-11-26 00:23

mataseri

i still have some bought at 5.5sen. betting jor.

2013-11-26 11:51

FreeThink

http://www.bursamalaysia.com/market/listed-companies/company-announcements/1472189

2013-11-26 12:48

31153115

delisting deferred, salty fish alive again!!!

2013-11-26 13:52

mataseri

waiting.

2013-11-26 14:21

polarbear

Suspend for how many days?

2013-11-26 16:23

polarbear

Comfirm no delisting from the broad rite?

2013-11-26 16:24

jacksonchoo

Patimas & Octogon who will not get delisted ??

2013-11-26 16:26

TOTO8888

both

2013-11-26 18:43

okui

None

2013-11-26 22:54

JENNY6088

any news ?

2013-12-05 19:09

mataseri

belom ada.

2013-12-10 08:49

ST

OCTAGON - suspended with alert announcement

2013-12-10 10:32

mataseri

i mean no new announcement yet.

2013-12-10 10:41

JENNY6088

1 more week ?

2013-12-16 00:49

FatFLOM

maybe more

2013-12-16 23:55

mataseri

next year lah kot.

2013-12-18 09:25

stanleyong

The Board of Directors of Octagon, wishes to inform that Bursa Securities had vide its letter dated 23 December 2013 decided to allow Octagon’s appeal and granted an extension of time until 18 February 2014 as requested by the Company to submit the regularisation plan to the relevant authorities for approval. Good news to note.

2013-12-23 21:06

mataseri

thanks. but trading hasnt resumed?

2013-12-24 20:31

prakash34

guys any idea, when it will be resumed?

2014-01-21 17:44

nighthood

Time is up for Octagon to submit regularization plan by today.
It is noted that Bursa hasn't approved for extension as of now.

2014-02-18 10:28

ZZjuniorinvestor86

i read some news about octagon in the newspaper today. the sun. maybe its a good news

2014-02-19 09:29

investor99

News from Oriental Daily:

八方旺以现金及发股偿债

财经 2014年2月18日
(吉隆坡18日讯)八方旺组合（Octagon，7109，主板工业股）子公司Advanced Pyrotech私人有限公司与金融机构债权人签署债务偿还修正协议，以重组其1亿8260万令吉的债务，这也相等於该公司债务总额的80%。

在获得金融机构债权人同意修改偿还协议之下，八方旺组合目前可以展开其资本重整，集资及多元化至澳洲採铜矿业务，以便改善公司的表现。

这项偿还协议將是公司重组的关键。该公司將通过现金及发行新股，以偿还这笔总数1亿8260万令吉的债务。

现金部份为4806万令吉，其中2000万令吉將通过脱售厂房及资產获得。其余的2806万令吉则將通过公司早前宣布的集资金计划取得。至於发行新股附送凭单的部份，则佔667万令吉。

八方旺组合的重组计划包括，引入白武士马来西亚铜矿私人有限公司，將业务多元化至澳洲的採矿业务。【东方网财经】

2014-02-19 13:36

nighthood

any good news to share with us ZZjuniorinvestor86?

2014-02-19 15:24

afata08

INVESTOR99...please rewrite the contain...

2014-02-20 09:20

DreamHunter

No extension? Oh dear

2014-02-20 17:17

mataseri

DH, sini pun ada jugak?

2014-02-21 16:16

tjhldg

aeh si beh si ?

2014-02-22 01:20

DreamHunter

MataSeri, tu la, gua ada dengar cam ada something interesting ... tapi la ni cam tenggelam ja ...

2014-02-24 09:08

mataseri

yes. i think the source also tells the same story to me. but, i dont know whether they get the extension or not.

2014-02-24 09:15

polarbear

When we can know octagon get extension news?

2014-02-25 00:43

mataseri

tak tau la dhey

2014-02-25 11:55

nighthood

extension not yet approved by bursa.
external auditors have expressed disclaimer in latest audit.

2014-02-28 10:58

mataseri

http://www.bursamalaysia.com/market/listed-companies/company-announcements/1571805

2014-03-20 21:34

tjhldg

kikikiii ... ada chance lagi ....

2014-03-22 01:33

nighthood

extension has been approved till 28/4

2014-03-23 11:23

mataseri

haha ada chance. lepak.

2014-03-24 17:11

leekang86

today is agm of octagon, dono have any good news or not ?

2014-04-28 15:30

polarbear

Still in suspension? When can release?

2014-04-30 14:19

mataseri

dia mintak dari SC lagi 2 bulan extension

2014-05-01 15:09

okui

Hopeless....

2014-05-01 17:04

chinhoe

new listing in Jan 2015; at least .3 !!

2014-07-13 06:17

tjhldg

aeh bo ? ... wish la

2014-10-08 00:37

danielak2

I hear there will be a capital reduction too...more blocks

2014-10-23 03:06

goldeneyes007

so silent...

2015-03-30 13:09

goldeneyes007

Current status of listing?

2015-03-31 11:29

goldeneyes007

Anybody attend the meeting today...any updatez?

2015-04-23 22:33

marsklch

http://www.bursamalaysia.com/market/listed-companies/company-announcements/4875093

2015-09-23 17:59

taijackong

time to say .... " Good bye "

2015-09-25 09:20

Post a Comment