KERJAYA PROSPEK GROUP BERHAD

KLSE (MYR): KERJAYA (7161)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.18

Today's Change

+0.03 (1.40%)

Day's Change

2.16 - 2.18

Trading Volume

667,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,465,100 1,583,817 1,457,791 1,125,590 964,925 810,999 1,055,276 1,068,762 956,024 798,694 78,974 62,246 41.93%
PBT 191,980 193,377 179,099 153,176 131,762 117,755 185,849 182,431 168,451 133,157 22,301 20,392 27.28%
Tax -50,288 -50,966 -46,630 -38,217 -34,883 -27,142 -45,641 -43,877 -42,654 -33,330 -6,162 -5,332 27.22%
NP 141,692 142,411 132,469 114,959 96,879 90,613 140,208 138,554 125,797 99,827 16,139 15,060 27.30%
-
NP to SH 141,272 141,943 132,287 114,906 96,962 90,594 140,138 138,415 124,471 99,624 16,139 15,060 27.28%
-
Tax Rate 26.19% 26.36% 26.04% 24.95% 26.47% 23.05% 24.56% 24.05% 25.32% 25.03% 27.63% 26.15% -
Total Cost 1,323,408 1,441,406 1,325,322 1,010,631 868,046 720,386 915,068 930,208 830,227 698,867 62,835 47,186 44.82%
-
Net Worth 1,172,776 1,172,776 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 126,105 113,494 100,884 75,663 43,305 18,442 18,467 18,566 28,030 14,881 2,729 2,721 49.36%
Div Payout % 89.26% 79.96% 76.26% 65.85% 44.66% 20.36% 13.18% 13.41% 22.52% 14.94% 16.91% 18.07% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,172,776 1,172,776 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
NOSH 1,267,207 1,267,207 1,267,207 1,267,207 1,241,968 1,241,968 1,241,968 1,241,968 564,531 372,039 90,975 90,722 34.01%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.67% 8.99% 9.09% 10.21% 10.04% 11.17% 13.29% 12.96% 13.16% 12.50% 20.44% 24.19% -
ROE 12.05% 12.10% 11.53% 9.20% 8.25% 8.19% 13.08% 14.16% 15.76% 17.85% 14.91% 16.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 116.18 125.60 115.60 89.26 77.99 65.96 85.71 86.35 187.59 214.68 86.81 68.61 5.96%
EPS 11.20 11.26 10.49 9.19 7.84 7.35 11.36 11.15 23.32 26.78 17.74 16.60 -4.96%
DPS 10.00 9.00 8.00 6.00 3.50 1.50 1.50 1.50 5.50 4.00 3.00 3.00 11.50%
NAPS 0.93 0.93 0.91 0.99 0.95 0.90 0.87 0.79 1.55 1.50 1.19 1.03 -1.36%
Adjusted Per Share Value based on latest NOSH - 1,267,207
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 115.62 124.98 115.04 88.82 76.15 64.00 83.28 84.34 75.44 63.03 6.23 4.91 41.93%
EPS 11.15 11.20 10.44 9.07 7.65 7.15 11.06 10.92 9.82 7.86 1.27 1.19 27.27%
DPS 9.95 8.96 7.96 5.97 3.42 1.46 1.46 1.47 2.21 1.17 0.22 0.21 49.72%
NAPS 0.9255 0.9255 0.9056 0.9852 0.9276 0.8732 0.8453 0.7717 0.6234 0.4404 0.0854 0.0737 32.12%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.81 1.81 1.55 1.17 1.21 1.06 1.31 1.15 4.06 2.17 1.63 0.99 -
P/RPS 1.56 1.44 1.34 1.31 1.55 1.61 1.53 1.33 2.16 1.01 1.88 1.44 -0.79%
P/EPS 16.16 16.08 14.78 12.84 15.44 14.39 11.51 10.28 16.62 8.10 9.19 5.96 10.61%
EY 6.19 6.22 6.77 7.79 6.48 6.95 8.69 9.72 6.02 12.34 10.88 16.77 -9.58%
DY 5.52 4.97 5.16 5.13 2.89 1.42 1.15 1.30 1.35 1.84 1.84 3.03 6.08%
P/NAPS 1.95 1.95 1.70 1.18 1.27 1.18 1.51 1.46 2.62 1.45 1.37 0.96 6.55%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 29/02/24 27/02/23 28/02/22 25/02/21 26/02/20 28/02/19 26/02/18 27/02/17 25/02/16 25/02/15 -
Price 1.89 1.89 1.74 1.19 1.18 1.15 1.27 1.28 1.74 2.50 1.70 1.38 -
P/RPS 1.63 1.50 1.51 1.33 1.51 1.74 1.48 1.48 0.93 1.16 1.96 2.01 -3.12%
P/EPS 16.87 16.79 16.59 13.06 15.06 15.61 11.16 11.45 7.12 9.34 9.58 8.31 7.97%
EY 5.93 5.96 6.03 7.66 6.64 6.41 8.96 8.74 14.04 10.71 10.44 12.03 -7.38%
DY 5.29 4.76 4.60 5.04 2.97 1.30 1.18 1.17 3.16 1.60 1.76 2.17 8.70%
P/NAPS 2.03 2.03 1.91 1.20 1.24 1.28 1.46 1.62 1.12 1.67 1.43 1.34 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 1,825 comments

jenson68

Game over for short term player @fruitcake

2024-02-19 15:25

gohkimhock

bought some for safekeeping.

2024-02-29 09:23

gohkimhock

every time you also said cut, have you finally finish cutting all? Once you have finished cutting all, this will be my show..

2024-02-29 09:45

MrFox

you have been saying the same thing at 1.20!!!!

2024-02-29 09:57

gohkimhock

one of the green counters in the deep sea of red..

2024-04-16 14:55

gohkimhock

ini kalilah..

2024-05-20 12:52

Suriyan

Kerjaya has bagged a contract worth RM567.73 million in Penang

2024-05-28 13:47

Vdhawan

Kerjaya has many contracts on hand. Anyway, how much is the order book worth now if include this Penang contract?

2024-05-28 15:29

gohkimhock

ini kalilah..

2024-05-30 16:03

Vdhawan

Wow, what happened. So much selling 😮

2024-06-04 18:52

fruitcake

1.60 OK?

2024-06-13 16:03

fruitcake

ex tomorrow

2024-06-13 16:33

yewyin33

KERJAYA PROSPEK GROUP BERHAD
KLSE (MYR): KERJAYA (7161). Why there is another listed company by the same name with a code 7077? I have KPP with a code 7077 Koon Yew Yin

2024-06-18 15:52

dawchok

Reasonable price to go in at 1.86. Good luck.

2024-06-19 11:07

Vdhawan

Reasonable time to go in is when it's pulling back 😬

2024-06-21 15:55

Vdhawan

KERJAYA has an outstanding order book of RM4.1bn, providing earnings visibility over the next 2-3 years

https://klse.i3investor.com/web/pricetarget/research/71835

2024-06-26 17:14

gohkimhock

ini kalilah...

2024-07-03 16:11

Vdhawan

Rm2 soon

2024-07-04 14:42

dawchok

Believe so. And will go much higher.

2024-07-04 15:04

CaptainRoz

got dc project??

2024-07-09 16:35

dawchok

Relevant information.

Kerjaya Prospek seeks to replenish land bank https://www.klsescreener.com/v2/news/view/1355125

2024-07-09 17:22

gohkimhock

Ini kalilah... RM2 broken really..

2024-07-11 11:06

Vdhawan

Nice. Kerjaya berjaya broke RM2 🤗

2024-07-15 14:26

Michael Kwok

Kerjaya prospek
Sell call 2.07
15/7/24 2.35pm

2024-07-15 14:34

Vdhawan

2.17 alrdy. Still keeping your short position, Kwok? 😄

2024-07-17 15:43

gohkimhock

who is Michael Kwok? The person who is trying to speculate but occupying the last position in the i3 stockpick competition 2024. Useless idioot.

2024-07-17 16:09

troy88

Strong! Congrats

2024-07-18 15:03

Vdhawan

Kwok lost money 1st but earned today if he still shorting it

2024-07-22 17:26

dawchok

Not enough so averaging up today at 2.06.

2024-07-25 15:53

Vdhawan

Now Kwok has lost his money again 😂

2024-07-29 20:17

dawchok

2.03 is not expensive lei.

2024-07-31 16:14

dawchok

https://www.klsescreener.com/v2/news/view/1367947

2024-08-01 10:46

dawchok

KERJAYA集团 KERJAYA产业 东家集团

拥有3家上市公司的拿督斯里郑荣和，从商以来的经营理念一直保持不变，那就是务实地发展业务，让公司顺其自然地成长。

目前，他持有KERJAYA集团（KERJAYA，7161，主板建筑股）、KERJAYA产业（KPPROP，7077，主板产业股）及东家集团（E&O，3417，主板产业股），市值合计约55亿令吉。

郑荣和接受《东方产业GPS》专访时，分享了他过去30年打拼事业的一些历程。

郑荣和表示，他是马六甲人，从小就对建筑业有浓厚的兴趣，而这也成为他的终身事业。

倒置收购　打造商业帝国

郑荣和是在1995年创业，当时他掏出6万令吉存款，与妻子拿汀卓秀全及弟弟郑荣成一起成立了Kerjaya Prospek公司，正式进军建筑领域。

随著公司业务日益壮大，郑荣和2016年通过倒置收购富德（Fututec），让KERJAYA集团在马股上市。

2019年，他持有的KERJAYA产业又倒置收购GSB集团，成为另一家上市公司，加上2021年全面收购东家集团，就此打下市值高达半百亿的商业版图。

“我至今依然记得，Kerjaya Prospek公司成立第一年时，拿到的建筑合约价值670万令吉。”

诚信赢口碑　二闯金融风暴

郑荣谈到，过去30年一直是按部就班地打拼事业，从不可急功近利。只要有诚信，公司就能赢得口碑。

询及创业至今遇过最大的难关，郑荣和回应说，1998年和2008年两场金融风暴是最大的挑战。

但他强调，即便如此，凭借稳健的业务基础，公司在金融风暴期间依然持续赚钱，只是赚得比较少。因此，公司也从未间断地向政府纳税。

郑荣和认为，不论人生、职场或经商，只要保持冷静及以积极态度看待事情，任何问题皆可迎刃而解。

“面对任何问题，我们都不须要紧张。今天没有办法解决的问题，就留到明天才解决。因为你明天可能就有新思维和想法，便能找到解决方案。”

不忘环保　实践ESG

另一方面，郑荣和谈到，其建筑与产业公司积极发展业务之馀，也不忘实践环保、社会责任和企业治理（ESG）。

这是KERJAYA集团、KERJAYA产业和东家集团一直努力的发展方向。

“我们早在2018年，就已经开始实践ESG。这包括确保建材符合环保标准，还有进行一些企业公益活动（CSR）。”

2024-08-01 10:49

Vdhawan

EPF goreng goreng this Kerjaya 😅

https://klse.i3investor.com/web/insider/detail/SBSH_592617_2199878957

2024-08-08 10:50

dawchok

Kerjaya Prospek bags RM275.3mil job from E&O
https://www.klsescreener.com/v2/news/view/1376999/kerjaya-prospek-bags-rm275-3mil-job-from-e-o

2024-08-19 15:28

CaptainRoz

Rocket & pump soon!

2024-08-19 16:53

sakurako

QR should be out soon

2024-08-20 11:50

stockpicker888

Mana qr

2024-08-22 22:12

citylight

i like this stock with almost 80% payout and consider a high dividend plus continue growth at the same path.

2 months ago

Vdhawan

Good, Kerjaya’s New UEM Sunrise RM292 Million Contract Brings Total Orderbook To RM1.5 billion

https://www.businesstoday.com.my/2024/09/11/kerjayas-new-uem-sunrise-rm292-million-contract-brings-total-orderbook-to-rm1-5-billion/

2 months ago

gohkimhock

ini kalilah..

2 months ago

Vdhawan

Buy when EPF sell kali ini?

1 month ago

kambingbursa

Buy noww.. going to condooo@@

1 month ago

Vdhawan

Which floor of condo would you like to live on? 😁

1 month ago

dawchok

Can treat it as an investment of a condo with 5+% rental return each year.

1 month ago

gohkimhock

condo getting higher and higher.. ini kalilah..

1 month ago

dawchok

https://www.klsescreener.com/v2/news/view/1413279

4 weeks ago

dawchok

Kerjaya has secured contracts worth a combined RM34.43mil

4 weeks ago

Vdhawan

Buy Kerjaya and you will be berjaya 😁

3 weeks ago

Vdhawan

Kerjaya Prospek Group Bhd (KL:KERJAYA) has entered into a joint venture (JV) with Aspen Vision Development Sdn Bhd to undertake a mixed development on a 36-acre plot of land in Seberang Perai Tengah, Penang.

https://theedgemalaysia.com/node/733454

1 week ago

Post a Comment