KNM GROUP BHD
KLSE (MYR): KNM (7164)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.07
Today's Change
0.00 (0.00%)
Day's Change
0.065 - 0.07
Trading Volume
1,729,400
Financial
Market Cap
283 Million
NOSH
4,046 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
95.65% | 81.95%
Revenue | NP to SH
1,069,839.000 | -343,611.000
RPS | P/RPS
26.44 Cent | 0.26
EPS | P/E | EY
-8.49 Cent | -0.82 | -121.33%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.13 | 0.54
QoQ | YoY
4.4% | -118.77%
NP Margin | ROE
-33.17% | -65.36%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,668,076.000 | -417,057.000
RPS | P/RPS
41.23 Cent | 0.17
EPS | P/E | EY
-10.31 Cent | -0.68 | -147.26%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.15 | 0.47
YoY
null%
NP Margin | ROE
-26.48% | -69.53%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
945,628.000 | -158,414.000
RPS | P/RPS
23.37 Cent | 0.30
EPS | P/E | EY
-3.92 Cent | -1.79 | -55.93%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
50.58% | 7.54%
NP Margin | ROE
-18.40% | -30.13%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945,628 | 1,069,839 | 1,668,076 | 0 | 1,442,812 | 1,022,691 | 0 | 1,324,148 | 1,644,137 | 1,434,370 | 1,390,250 | 1,646,782 | 0.18% | |
| PBT | -56,102 | -168,526 | -223,894 | 0 | -790,014 | -634,731 | 0 | 84,286 | 77,699 | -412,413 | -27,082 | -316,647 | -4.82% | |
| Tax | -117,926 | -186,382 | -217,786 | 0 | -24,335 | -21,952 | 0 | -21,438 | -40,243 | -372,324 | -14,084 | -16,477 | 44.57% | |
| NP | -174,028 | -354,908 | -441,680 | 0 | -814,349 | -656,683 | 0 | 62,848 | 37,456 | -784,737 | -41,166 | -333,124 | 4.11% | |
| - | ||||||||||||||
| NP to SH | -158,414 | -343,611 | -417,057 | 0 | -764,593 | -601,476 | 0 | 70,471 | 47,790 | -774,877 | -42,447 | -332,981 | 3.26% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | 25.43% | 51.79% | - | - | - | - | |
| Total Cost | 1,119,656 | 1,424,747 | 2,109,756 | 0 | 2,257,161 | 1,679,374 | 0 | 1,261,300 | 1,606,681 | 2,219,107 | 1,431,416 | 1,979,906 | 0.91% | |
| - | ||||||||||||||
| Net Worth | 525,728 | 525,728 | 599,782 | 842,025 | 912,194 | 1,050,941 | 1,609,470 | 1,609,470 | 1,762,583 | 1,501,501 | 2,195,124 | 2,367,423 | -17.80% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 525,728 | 525,728 | 599,782 | 842,025 | 912,194 | 1,050,941 | 1,609,470 | 1,609,470 | 1,762,583 | 1,501,501 | 2,195,124 | 2,367,423 | -17.80% | |
| NOSH | 4,045,905 | 4,045,905 | 4,045,905 | 3,508,441 | 3,678,263 | 3,677,302 | 2,682,451 | 2,992,575 | 2,631,414 | 2,369,437 | 2,369,437 | 2,156,132 | 9.40% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -18.40% | -33.17% | -26.48% | 0.00% | -56.44% | -64.21% | 0.00% | 4.75% | 2.28% | -54.71% | -2.96% | -20.23% | - | |
| ROE | -30.13% | -65.36% | -69.53% | 0.00% | -83.82% | -57.23% | 0.00% | 4.38% | 2.71% | -51.61% | -1.93% | -14.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 23.38 | 26.45 | 44.50 | 0.00 | 41.12 | 31.14 | 0.00 | 49.36 | 62.50 | 61.14 | 64.60 | 77.21 | -7.56% | |
| EPS | -3.92 | -8.50 | -11.13 | 0.00 | -21.79 | -18.31 | 0.00 | 2.63 | 1.82 | -33.03 | -1.97 | -15.61 | -4.71% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.13 | 0.13 | 0.16 | 0.24 | 0.26 | 0.32 | 0.60 | 0.60 | 0.67 | 0.64 | 1.02 | 1.11 | -24.16% | |
| Adjusted Per Share Value based on latest NOSH - 4,045,905 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 23.37 | 26.44 | 41.23 | 0.00 | 35.66 | 25.28 | 0.00 | 32.73 | 40.64 | 35.45 | 34.36 | 40.70 | 0.18% | |
| EPS | -3.92 | -8.49 | -10.31 | 0.00 | -18.90 | -14.87 | 0.00 | 1.74 | 1.18 | -19.15 | -1.05 | -8.23 | 3.27% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1299 | 0.1299 | 0.1482 | 0.2081 | 0.2255 | 0.2598 | 0.3978 | 0.3978 | 0.4356 | 0.3711 | 0.5426 | 0.5851 | -17.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | |
| Price | 0.085 | 0.085 | 0.09 | 0.05 | 0.125 | 0.15 | 0.175 | 0.205 | 0.375 | 0.075 | 0.225 | 0.34 | - | |
| P/RPS | 0.36 | 0.32 | 0.20 | 0.00 | 0.30 | 0.48 | 0.00 | 0.42 | 0.60 | 0.12 | 0.35 | 0.44 | -10.64% | |
| P/EPS | -2.17 | -1.00 | -0.81 | 0.00 | -0.57 | -0.82 | 0.00 | 7.80 | 20.64 | -0.23 | -11.41 | -2.18 | -13.18% | |
| EY | -46.08 | -99.96 | -123.62 | 0.00 | -174.34 | -122.10 | 0.00 | 12.82 | 4.84 | -440.38 | -8.77 | -45.92 | 15.19% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.65 | 0.65 | 0.56 | 0.21 | 0.48 | 0.47 | 0.29 | 0.34 | 0.56 | 0.12 | 0.22 | 0.31 | 8.81% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 31/12/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 29/02/24 | - | 30/08/22 | 03/03/22 | - | 24/02/21 | 25/02/20 | 27/02/19 | 26/02/18 | 24/02/17 | - | |
| Price | 0.075 | 0.075 | 0.085 | 0.00 | 0.115 | 0.165 | 0.00 | 0.195 | 0.265 | 0.105 | 0.235 | 0.355 | - | |
| P/RPS | 0.32 | 0.28 | 0.19 | 0.00 | 0.28 | 0.53 | 0.00 | 0.40 | 0.42 | 0.17 | 0.36 | 0.46 | -11.86% | |
| P/EPS | -1.91 | -0.88 | -0.76 | 0.00 | -0.53 | -0.90 | 0.00 | 7.42 | 14.59 | -0.32 | -11.91 | -2.27 | -14.46% | |
| EY | -52.23 | -113.29 | -130.89 | 0.00 | -189.50 | -111.00 | 0.00 | 13.47 | 6.86 | -314.56 | -8.39 | -43.98 | 16.85% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.58 | 0.58 | 0.53 | 0.00 | 0.44 | 0.52 | 0.00 | 0.33 | 0.40 | 0.16 | 0.23 | 0.32 | 7.47% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
72 people like this. Showing 50 of 59,022 comments
Woodswater
value of Borsig @ 2️⃣5️⃣0️⃣Ⓜ️ 💶 in orders to supply equipments for starlink's spaceX projects ⚠️
Betul ke?🤔
1 month ago
A lot of investors are getting worried and losing faith because management missed deadline for KPI selling off loss-making subsidiaries and listing Borsig in Singapore. It's understandable if we want to dump and jump ship before it's too late.
But regarding the deadline for this end of month, there is nothing to worry about. KNM will not be delisted for sure due to this deadline. Creditors for one, are not worried. They know the situation has not deteriorated, but actually improved. Outlook for near future is bright as the deal with new buyer will be confirmed pending final formalities. But no official announcements will be made till then due to ongoing efforts towards sealing the deal.
If you want to sell off due to various reasons, it's fine. But if it's because of October 31 deadline, that is not a worry.
1 month ago
The Board of Directors of KNM wishes to announce that M&A Securities Sdn Bhd has, vide its letter dated 22 October 2024, resigned as the Principal Adviser of the Company for the Company’s proposed regularisation plan effective on 22 October 2024, mainly due to capacity constraints.
（吉隆坡22日讯）科恩马集团（KNM,7164,主板能源组）宣布，负责公司重组计划的主要顾问合盈证券（M&A Securities）辞职，即日起生效。
科恩马集团发文告表示，合盈证券主要基于能力方面的限制而辞任。
该公司指出，将继续努力重组业务和营运，以在12个月内提交重组计划。同时也物色替代的主要顾问，为该公司提交的重组计划提供建议。
1 month ago
“regularisation plan within twelve months.”
Time is running out. 8 more days b4 delisted. Talking about 12 months lol
1 month ago
Bursa will have to extend the time as its M&A Securities Sdn Bhd, the advisor that fail to do the advisory jobs.
1 month ago
https://theedgemalaysia.com/node/730859
Listing in Bursa now is faster and easier than in SGX
1 month ago
They have identified a replacement for M&A and Bursa will extend for them on the new advisor. No worries. They won't dapao end of the month. The repercussions are too great with high percentage of open market investors.
4 weeks ago
KNM deserved a chance of a kind of Love....I am not sure i 'm worthy of.....Losing KNM is painful to me.....
There is no other way is to say
GOODBYE....
4 weeks ago
China is buying some rarest fuel that Malaysia has. It is call Methanol Gas. KNM ( BORSIG ) is producing these type of gas as well.
4 weeks ago
Nobody is dumping....very good. I bet it will be suspend by wednesday pending on announcement...
3 weeks ago
Submitted a further extension of time application only la. Belum approve, read carefully
3 weeks ago
What have current management team achieve so far? Borsig SGX IPO? Failed, Selling Borsig? Failed, Selling FBM Hudson? Failed. People are losing faith already. May be Andreas Heeschen should CHALLENGE again. I thick this round he will have a better chance?
3 weeks ago
Proff P, all the promoters for previous General Leeand current management suddenly disappeared. Sardin, bear bear up up rocket, sgx 6138 etc etc😂
3 weeks ago
First time to see a company like this. Deadline almost passing.....No Dumping, No Buying in....what is the motive. Apa mereka mau.....Our Blood....ahhh....lol
3 weeks ago
It's November. Noworries. All seem quiet on the Western front as they say. That's because of external factors. Who becomes President in a few days time may influence our company. And whether the situation in the Middle East gets worse also affect our deal. So we are now stuck and my queries to the managment didn't get any response as a result. They can't promise anything due to these external factors.
Fingers crossed, these couple of things will be out of the way by middle of the month and our path will be clearer. No choice gotta hang in there and suffer the suspense because the price doesn't seem to move up at all.
3 weeks ago
Meanwhile, KNM has submitted a request for extension of time to the Bursa. I believe Bursa is reviewing it and should have no problems extending for us.
https://www.klsescreener.com/v2/announcements/view/8316763
3 weeks ago
KNM's latest announcement two days ago,
https://www.klsescreener.com/v2/announcements/view/8322495
2 weeks ago
User here pretty funny thou , not into this company but camping here all time mumbling nonsense. There many option beside GH may tryout the Online-G version may help your fast outcome instantly.
2 weeks ago
Trump is re-elected President. Will this jeopardize our deal? Let's wait and see whether he will aggravate the tensions in the Middle East. If yes, KNM may be affected badly. That will be bad news for us. Let's hope Trump is smart enough not to make things worse in the Middle East. Let's see what happens in a few days' time when the dust settles.
2 weeks ago
@Adagold....i think no need Trump to put his hand in the Middle East....it is already bad enough over there. Only thing KNM has to do is to get past Bursa first. This the most important thing to do.....lol
2 weeks ago
@ Smellyjohorman....who is this scholz????....would you please enlightened me.....
1 week ago
Bursa never disturb KNM due to various reasons. They are aware KNM has a deal going which will lift them out of PN17. They are serously working on it. They just need a bit time. The other reason is that KNM is 75% owned by public. The repercussions will be big is anything happen to them. So we are not so worried about Bursa, as mentioned earlier by some people. We just anxious about the ongoing deal to be confirmed or not. I think so far no bad news as Trump won't become President overnight. Need time to swear in also.
1 week ago
Pecah 10 sen,😂😂
Please provide more facts, KNM is selling all the assets, Thailand, German, Italy, Indonesia, Malaysia 😔
1 week ago
Bursa never disturb KNM due to various reasons. They are aware KNM has a deal going which will lift them out of PN17. They are serously working on it. They just need a bit time. The other reason is that KNM is 75% owned by public. The repercussions will be big is anything happen to them. So we are not so worried about Bursa, as mentioned earlier by some people. We just anxious about the ongoing deal to be confirmed or not. I think so far no bad news as Trump won't become President overnight. Need time to swear in also.
1 week ago
https://311.southbendin.gov/forums/general-discussion/b6036cb3-55a3-ef11-95f6-6045bd0a87cf
Bursa never disturb KNM due to various reasons. They are aware KNM has a deal going which will lift them out of PN17. They are serously working on it. They just need a bit time. The other reason is that KNM is 75% owned by public. The repercussions will be big is anything happen to them. So we are not so worried about Bursa, as mentioned earlier by some people. We just anxious about the ongoing deal to be confirmed or not. I think so far no bad news as Trump won't become President overnight. Need time to swear in also.
1 week ago
maybe someone come in and buy into knm?
Cheaper to get all the goodies inside knm. Asset stripping later and make money
5 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
2
3
4
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
5
6
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
7
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Dav Yau
That means very very Bad....aiyooooo
1 month ago