KLSE (MYR): HEXRTL (7202)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.715
Today's Change
+0.01 (1.42%)
Day's Change
0.70 - 0.725
Trading Volume
973,900
Market Cap
353 Million
NOSH
493 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
29-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
23-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
130.17% | -83.31%
Revenue | NP to SH
42,123.000 | -104.000
RPS | P/RPS
8.54 Cent | 8.37
EPS | P/E | EY
-0.02 Cent | -3,390.69 | -0.03%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.35 | 2.07
QoQ | YoY
-108.93% | -100.6%
NP Margin | ROE
-0.73% | -0.06%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
44,535.000 | 1,164.000
RPS | P/RPS
9.03 Cent | 7.92
EPS | P/E | EY
0.24 Cent | 302.95 | 0.33%
DPS | DY | Payout %
4.23 Cent | 5.92% | 1,792.59%
NAPS | P/NAPS
0.31 | 2.32
YoY
-93.87%
NP Margin | ROE
2.51% | 0.77%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
45,468.000 | 1,016.000
RPS | P/RPS
9.22 Cent | 7.76
EPS | P/E | EY
0.21 Cent | 347.08 | 0.29%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-12.71% | -83.31%
NP Margin | ROE
0.83% | 0.60%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45,468 | 42,123 | 44,535 | 78,882 | 48,758 | 46,269 | 56,067 | 62,892 | 57,368 | 57,367 | 53,956 | 58,406 | -2.96% | |
PBT | 1,176 | 186 | 1,998 | 22,741 | 8,578 | 8,578 | 8,294 | 8,703 | 16,221 | 17,477 | 15,344 | 13,344 | -19.01% | |
Tax | -800 | -494 | -878 | -3,747 | -2,167 | -2,205 | -2,040 | -1,470 | -3,930 | -4,192 | -3,854 | -3,228 | -13.46% | |
NP | 376 | -308 | 1,120 | 18,994 | 6,411 | 6,373 | 6,254 | 7,233 | 12,291 | 13,285 | 11,490 | 10,116 | -21.68% | |
- | ||||||||||||||
NP to SH | 1,016 | -104 | 1,164 | 18,994 | 6,411 | 6,373 | 6,254 | 7,233 | 12,291 | 13,285 | 11,490 | 10,116 | -21.34% | |
- | ||||||||||||||
Tax Rate | 68.03% | 265.59% | 43.94% | 16.48% | 25.26% | 25.71% | 24.60% | 16.89% | 24.23% | 23.99% | 25.12% | 24.19% | - | |
Total Cost | 45,092 | 42,431 | 43,415 | 59,888 | 42,347 | 39,896 | 49,813 | 55,659 | 45,077 | 44,082 | 42,466 | 48,290 | -1.17% | |
- | ||||||||||||||
Net Worth | 170,719 | 170,719 | 151,751 | 159,719 | 137,372 | 92,784 | 92,784 | 95,195 | 96,400 | 96,400 | 97,605 | 95,195 | 5.31% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 170,719 | 170,719 | 151,751 | 159,719 | 137,372 | 92,784 | 92,784 | 95,195 | 96,400 | 96,400 | 97,605 | 95,195 | 5.31% | |
NOSH | 379,377 | 379,377 | 379,377 | 247,456 | 241,011 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 13.58% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.83% | -0.73% | 2.51% | 24.08% | 13.15% | 13.77% | 11.15% | 11.50% | 21.42% | 23.16% | 21.30% | 17.32% | - | |
ROE | 0.60% | -0.06% | 0.77% | 11.89% | 4.67% | 6.87% | 6.74% | 7.60% | 12.75% | 13.78% | 11.77% | 10.63% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.98 | 11.10 | 11.74 | 32.10 | 20.23 | 38.40 | 46.53 | 52.19 | 47.61 | 47.61 | 44.78 | 48.47 | -14.56% | |
EPS | 0.28 | -0.03 | 0.31 | 7.85 | 2.66 | 5.29 | 5.19 | 6.00 | 10.20 | 11.02 | 9.54 | 8.40 | -30.67% | |
DPS | 0.00 | 0.00 | 5.50 | 0.00 | 0.00 | 3.00 | 5.00 | 6.00 | 10.00 | 11.00 | 10.00 | 8.00 | -4.07% | |
NAPS | 0.45 | 0.45 | 0.40 | 0.65 | 0.57 | 0.77 | 0.77 | 0.79 | 0.80 | 0.80 | 0.81 | 0.79 | -7.27% |
Adjusted Per Share Value based on latest NOSH - 379,377 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 9.22 | 8.54 | 9.03 | 15.99 | 9.89 | 9.38 | 11.37 | 12.75 | 11.63 | 11.63 | 10.94 | 11.84 | -2.96% | |
EPS | 0.21 | -0.02 | 0.24 | 3.85 | 1.30 | 1.29 | 1.27 | 1.47 | 2.49 | 2.69 | 2.33 | 2.05 | -21.19% | |
DPS | 0.00 | 0.00 | 4.23 | 0.00 | 0.00 | 0.73 | 1.22 | 1.47 | 2.44 | 2.69 | 2.44 | 1.95 | 8.97% | |
NAPS | 0.3462 | 0.3462 | 0.3077 | 0.3239 | 0.2785 | 0.1881 | 0.1881 | 0.193 | 0.1955 | 0.1955 | 0.1979 | 0.193 | 5.31% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.45 | 0.45 | 0.50 | 1.13 | 0.69 | 0.905 | 0.995 | 1.09 | 1.65 | 1.79 | 1.21 | 1.20 | - | |
P/RPS | 3.75 | 4.05 | 4.26 | 3.52 | 3.41 | 2.36 | 2.14 | 2.09 | 3.47 | 3.76 | 2.70 | 2.48 | 6.19% | |
P/EPS | 168.03 | -1,641.54 | 162.96 | 14.62 | 25.94 | 17.11 | 19.17 | 18.16 | 16.18 | 16.24 | 12.69 | 14.29 | 31.03% | |
EY | 0.60 | -0.06 | 0.61 | 6.84 | 3.86 | 5.84 | 5.22 | 5.51 | 6.18 | 6.16 | 7.88 | 7.00 | -23.73% | |
DY | 0.00 | 0.00 | 11.00 | 0.00 | 0.00 | 3.31 | 5.03 | 5.50 | 6.06 | 6.15 | 8.26 | 6.67 | 5.71% | |
P/NAPS | 1.00 | 1.00 | 1.25 | 1.74 | 1.21 | 1.18 | 1.29 | 1.38 | 2.06 | 2.24 | 1.49 | 1.52 | -2.14% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/05/24 | 29/05/24 | 29/02/24 | 17/02/23 | 24/02/22 | 23/02/21 | 25/02/20 | 26/02/19 | 23/02/18 | 24/02/17 | 26/02/16 | 16/02/15 | - | |
Price | 0.57 | 0.57 | 0.485 | 1.11 | 0.69 | 1.42 | 0.98 | 1.13 | 1.59 | 1.99 | 1.30 | 1.28 | - | |
P/RPS | 4.76 | 5.13 | 4.13 | 3.46 | 3.41 | 3.70 | 2.11 | 2.17 | 3.34 | 4.18 | 2.90 | 2.64 | 5.09% | |
P/EPS | 212.84 | -2,079.28 | 158.07 | 14.36 | 25.94 | 26.85 | 18.88 | 18.83 | 15.59 | 18.05 | 13.63 | 15.25 | 29.65% | |
EY | 0.47 | -0.05 | 0.63 | 6.96 | 3.86 | 3.72 | 5.30 | 5.31 | 6.42 | 5.54 | 7.33 | 6.56 | -22.90% | |
DY | 0.00 | 0.00 | 11.34 | 0.00 | 0.00 | 2.11 | 5.10 | 5.31 | 6.29 | 5.53 | 7.69 | 6.25 | 6.83% | |
P/NAPS | 1.27 | 1.27 | 1.21 | 1.71 | 1.21 | 1.84 | 1.27 | 1.43 | 1.99 | 2.49 | 1.60 | 1.62 | -3.18% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Thanks for sharing this stock details. My game is also gonna list in stock market soon - https://thatsnotmyneighborapk.com/
1 month ago
Thank for sharing wonderful info, also for Message D’anniversaire Sympa i found this website amazing <a href="https://messagedanniversairesympa.site/" target="_blank" rel="noopener">texte anniversaire sympa
</a>
1 month ago
Thank for sharing wonderful info, also for utorrent apk version i found this website amazing <a href="https://utorrentapk.pro/" target="_blank" rel="noopener">utorrent mod apk</a>
1 month ago
Thank for sharing wonderful info, also for remini apk version i found this website amazing <a href="https://reminimodapk.pro/" target="_blank" rel="noopener">remini mod apk 2024</a>
1 month ago
Thanks for posting such a nice balance sheet but i would recommend you to enhance your photos before using them in blog post. you can use photo editor best apps like Remini.
https://apkkeeper.com/snaptick-2024-mod-apk/
https://apkkeeper.com/wink-mod-apk/
4 weeks ago
To use Alight Motion APK, start by downloading and installing the application on your device. Once installed, launch the app and familiarize yourself with its interface. Visit https://getalightmotion.pro/
4 weeks ago
TopFollow is an Android app that helps you grow your Instagram follower base by suggesting relevant hashtags for your posts. Visit: https://topfollow2.com/apk/
4 weeks ago
Investing in photography application is now quite famous. I believe if anyone invest in photo enhancer app like Remini mod apk you can make 10$ per day. To invest visit the link https://reminiapkmod.in/
3 weeks ago
APKBOBO.COM offers a curated selection of modded games and premium applications for Android devices, all available for free. With MOD APK versions, installation is made effortless and swift, providing you with easy access to enhanced experiences on your device.https://apkbobo.com/
2 weeks ago
il generatore di parole è uno strumento online gratuito, usalo per generare parole in qualsiasi momento. https://generatore-diparole.com/
1 week ago
WhatsApp Plus will also be added into stock market soon, Download it before that happens - https://www.aisa.org.af/whatsapp-plus/
1 week ago
This article highlights some important points that need more attention. The analysis is in-depth, and the writing is excellent. I'd love to see a follow-up article with more examples and case studies to further illustrate the points made. https://apkbobo.com
5 days ago
HEXTAR RETAIL BERHAD is a company known for its innovative solutions in retail, focusing on delivering quality products and services. They cater to diverse consumer needs, enhancing shopping experiences across various platforms. Check out more about their offerings and updates at https://reminigeek.in/remini-apk-for-ios/, where you can explore their latest developments in retail technology.
5 days ago
hasanz
Thanks for sharing. I appreciate your efforts and would suggest you store your precious data on TeraBox : https://teraboxmodapks.com/
1 month ago