D & O GREEN TECHNOLOGIES BERHAD

KLSE (MYR): D&O (7204)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.94

Today's Change

-0.06 (3.00%)

Day's Change

1.92 - 2.00

Trading Volume

4,279,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,083,494 1,122,590 1,016,614 983,028 846,545 575,781 504,305 490,775 463,337 430,100 433,109 425,711 10.14%
PBT 56,290 70,665 49,506 90,532 138,103 66,336 47,070 52,123 45,719 29,576 19,115 5,298 28.16%
Tax -2,344 -3,392 -1,814 -7,088 -14,302 -10,961 -8,013 -9,921 -9,464 -8,513 -1,555 -1,582 1.53%
NP 53,946 67,273 47,692 83,444 123,801 55,375 39,057 42,202 36,255 21,063 17,560 3,716 32.76%
-
NP to SH 49,720 61,609 44,143 75,148 110,529 49,652 34,871 35,961 22,369 11,273 10,225 733 57.62%
-
Tax Rate 4.16% 4.80% 3.66% 7.83% 10.36% 16.52% 17.02% 19.03% 20.70% 28.78% 8.13% 29.86% -
Total Cost 1,029,548 1,055,317 968,922 899,584 722,744 520,406 465,248 448,573 427,082 409,037 415,549 421,995 9.66%
-
Net Worth 906,801 906,801 885,624 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 23.03%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 4,957 7,433 3,714 16,084 18,172 7,450 11,150 5,226 10,023 - - - -
Div Payout % 9.97% 12.07% 8.42% 21.40% 16.44% 15.01% 31.98% 14.53% 44.81% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 906,801 906,801 885,624 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 23.03%
NOSH 1,239,483 1,239,483 1,238,290 1,237,261 1,237,142 1,153,942 1,119,001 1,045,377 1,004,030 992,086 983,173 998,571 2.41%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.98% 5.99% 4.69% 8.49% 14.62% 9.62% 7.74% 8.60% 7.82% 4.90% 4.05% 0.87% -
ROE 5.48% 6.79% 4.98% 9.13% 14.72% 12.08% 9.84% 10.97% 10.26% 5.70% 5.54% 0.54% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 87.42 90.57 82.10 79.45 69.88 50.23 45.23 46.95 46.22 43.35 44.05 42.63 7.54%
EPS 3.89 4.97 3.57 5.68 8.84 4.17 2.81 3.44 2.24 1.14 1.04 0.08 52.46%
DPS 0.40 0.60 0.30 1.30 1.50 0.65 1.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.7316 0.7316 0.7152 0.6652 0.6197 0.3587 0.3178 0.3135 0.2176 0.1993 0.1877 0.1371 20.13%
Adjusted Per Share Value based on latest NOSH - 1,239,483
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 87.42 90.57 82.02 79.31 68.30 46.45 40.69 39.60 37.38 34.70 34.94 34.35 10.14%
EPS 4.01 4.97 3.56 6.06 8.92 4.01 2.81 2.90 1.80 0.91 0.82 0.06 57.36%
DPS 0.40 0.60 0.30 1.30 1.47 0.60 0.90 0.42 0.81 0.00 0.00 0.00 -
NAPS 0.7316 0.7316 0.7145 0.664 0.6057 0.3317 0.2859 0.2644 0.176 0.1595 0.1489 0.1105 23.03%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.13 2.13 3.62 4.28 5.90 2.28 0.85 0.715 0.745 0.30 0.365 0.32 -
P/RPS 2.44 2.35 4.41 5.39 8.44 4.54 1.88 1.52 1.61 0.69 0.83 0.75 21.74%
P/EPS 53.10 42.85 101.55 70.47 64.67 52.64 27.18 20.78 33.38 26.40 35.10 435.94 -14.93%
EY 1.88 2.33 0.98 1.42 1.55 1.90 3.68 4.81 3.00 3.79 2.85 0.23 17.46%
DY 0.19 0.28 0.08 0.30 0.25 0.29 1.18 0.70 1.34 0.00 0.00 0.00 -
P/NAPS 2.91 2.91 5.06 6.43 9.52 6.36 2.67 2.28 3.42 1.51 1.94 2.33 8.99%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/11/24 22/11/24 26/02/24 22/02/23 24/02/22 24/02/21 26/02/20 20/02/19 22/02/18 22/02/17 24/02/16 25/02/15 -
Price 2.15 2.15 3.49 4.54 4.68 3.33 0.785 0.785 0.665 0.40 0.365 0.25 -
P/RPS 2.46 2.37 4.25 5.71 6.70 6.63 1.74 1.67 1.44 0.92 0.83 0.59 24.51%
P/EPS 53.60 43.25 97.90 74.75 51.30 76.88 25.10 22.82 29.80 35.20 35.10 340.58 -12.92%
EY 1.87 2.31 1.02 1.34 1.95 1.30 3.98 4.38 3.36 2.84 2.85 0.29 14.98%
DY 0.19 0.28 0.09 0.29 0.32 0.20 1.27 0.64 1.50 0.00 0.00 0.00 -
P/NAPS 2.94 2.94 4.88 6.83 7.55 9.28 2.47 2.50 3.06 2.01 1.94 1.82 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 6,153 comments

JettLeong

Better sell on good news now for D&O?

2024-05-13 11:09

paperplane

semi conduct sector baru mahu jalan and you sell, mind not good lah you like this how to make big money leh

2024-06-12 16:09

paperplane

D&O gap up with volumes, Vitrox gap up 2 days with weak volumes.....so?

2024-06-13 09:21

JettLeong

I didn't actually. Still waiting at RM3 and below 😅

2024-06-13 17:37

NoTimeToTrade

D&O reached its support and going to resume its upward trend with this bullish candlestick.

2024-07-01 16:42

newbie8080

Actually I believe China tech is able to manufacture vehicle LED lighting at much cheaper cost than D&O.
Despite that, the lighting biz is not as complex as producing 5nm chip and can be easily adopted by chinese high tech players.
Do comment and share some feedback.

2024-07-16 11:59

JettLeong

I somehow agree with you, newbie8080

2024-07-16 17:19

NatsukoMishima

Wow , stampede ! bloodbath !

2024-08-02 15:56

JettLeong

EPF keeps selling recently. Can collect it below RM3 ?

2024-08-07 18:10

JettLeong

EPF is buying back D&O and they are a strong supporter ✊

2024-08-23 18:01

ivanlau

If based on forward eps 6x40pe, the fair value will be rm 2.40, today closing 3.17 , think about that.............

2024-08-25 10:29

ivanlau

------------- quote ---------------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

6 days ago | Report Abuse

If based on forward eps 6x40pe, the fair value will be rm 2.40, today closing 3.17 , think about that.............
---------- unquote ---------
Today closing 2.76 !!

2024-08-31 21:07

investopology

EPF everyday disposing. Have to wait until EPF throw finish only can look back this counter.

2024-09-03 15:28

NatsukoMishima

D&O , UWC all super overvalue darling during 2021 , now is the time to show their real fair value at PE:15

2024-09-04 13:11

ivanlau

-------- quote -------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

3 days ago | Report Abuse

------------- quote ---------------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

6 days ago | Report Abuse

If based on forward eps 6x40pe, the fair value will be rm 2.40, today closing 3.17 , think about that.............
---------- unquote ---------
Today closing 2.76 !!
---------- unquote ----------
Today closing 2.56 !!!

2024-09-04 20:11

NatsukoMishima

This one 50 sens worth only !

2024-09-05 12:13

pang72

This one is the short selling suspended candidate for today

2024-09-05 12:25

NatsukoMishima

Tomorrow more worst drop !

2024-09-05 13:12

Killsthebear

EPF : P rofit E arned High, Hold 5% enough leh

2024-09-05 16:27

gladiator

D&O most overprice stock in KLSE should drop back to where it belong ~ 80 sen.

2024-09-05 17:03

cheeseburger

EV business slow down yet in cut throat price war, impacted the upstream.

2024-09-05 17:21

hambasaham

Why no suspend ?

2024-09-05 17:35

EatCoconutCanWin

tomolo another limit, then afternoon buy in. similar like UWC trend

2024-09-05 18:08

treasurehunt

PE floating in the air or defying gravity long time supported by boosting prospect from IB.

2024-09-05 18:25

CharlesT

A lot of con tech stocks with unbelievable super high PEs

Thanks to the licensed Con Inv Bankers

C who will be the next

2024-09-05 18:27

treasurehunt

Malaysia retailers gullable? Easy get con with sweet talks and dreams.

2024-09-05 18:35

pang72

Short selling suspended
5Aug24Notion, SMRT, ttvision, Infoline, icon, vs, ngate, Kobay, WCT, Kimlun, MAHSING, KSL, delume, ranhill
14Aug24 Spsetia
23Aug23 Genetec, Notion
2Sep24 SAM
3Sep24 Central global
4Sep24 UWC
5Spe24? UWC, D&O

2024-09-05 19:27

NatsukoMishima

Welcome d&o to join 50 cent concert ! Hold longer loss bigger , today drop more 40 sens see who is lucky to run faster today !

2024-09-06 08:54

Cryptolover

still overvalued... Dont wanna say "i told you so.." but it has all the writings of an overvalued company all over

2024-09-06 10:38

NatsukoMishima

EPF swing play cut vege batch by batch until 50 sens !

2024-09-06 14:33

AzlanIshtiqal

Macam mana dapat 50 sen utk penilaian D&O ...?

2024-09-06 20:12

NatsukoMishima

CEB 2.0

2024-09-08 23:07

paperplane

dont understand why a sudden drop....

2024-09-10 08:17

NatsukoMishima

Hold longer loss bigger

2024-09-10 08:37

JettLeong

Catch some falling knives at 2.08 today 😁

2024-09-13 17:02

tonnylee

EPF( EMPLOYEES PROVIDENT FUND) Latest Holdings Analysis: A Deep Dive into Big Data for Stock Investors
KWP(KUMPULAN WANG PERSARAAN)Latest Holdings Analysis: A Deep Dive into Big Data for Stock Investors
Increase Decrease New Soldout Cost Estimation
Pls contact 0122318008

2024-09-19 09:39

Mar2083

Potentially may test 2.7 next week

2024-09-19 13:31

JettLeong

It may test 2.7 if EPF is buying and stops selling

2024-09-23 15:56

treasurehunt

Tech Tech Tech will turn into Tick Tick Tick boom QR in next 2 months.

2 months ago

treasurehunt

RM to USD rebound to 4.12. Get ready popcorn and see the impact on the earnings for export oriented companies.

2 months ago

hambasaham

Kuoter cirit birit

2 months ago

ivanlau

----------------- quote ----------
------- quote -------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

3 days ago | Report Abuse

------------- quote ---------------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

6 days ago | Report Abuse

If based on forward eps 6x40pe, the fair value will be rm 2.40, today closing 3.17 , think about that.............
---------- unquote ---------
Today closing 2.76 !!
---------- unquote ----------
Today closing 2.56 !!!
-------- unquote ---------
Today closing 2.30 !!!

1 month ago

Mar2083

Potentially may test 2.5 n above today
Huat ar

1 month ago

newbie8080

Referring to my comment on 16-July 2024.

The company will continue to experience competition from China manufacturers who can continue to slash prices and lower cost. This would be unfavorable to D&O operating in Malaysia with increase foreign worker minimum wage increase every few years by Madani gov and higher natural gas price adjustment every year will cause profit margin compression.

In other words, eventually it will not be automotive lighting biz will no longer be profitable as before.

China manufacturers can always adopt and copy high tech lighting and produce it at lower cost as this is unlike producing high tech nodes like the 3NM 5NM for smart devices by TSMC.

3 weeks ago

paperplane

Sad, if competition is fierce from China, tariff is the only thing which will help us

2 weeks ago

James_Bond

Tesla share breaking new high, post market calling for USD 429 per share! Hurray! Better sell your shares in Malaysia and switch to US stock for higher profit margins!

1 week ago

James_Bond

Please take the stock pick from online gurus as a pinch of salt! They hv their own hidden agenda to dispose the shares to you at high!

1 week ago

James_Bond

Many pm me and told me that they listened to online gurus to buy in D&O above 3.5! Some even above 4.0+! Goodness! They are regretting now for trusting them! Always believe what goes around, comes around!

1 week ago

paperplane

market is fluid, no one can guarantee return lah, just like Bitcoin also

3 days ago

Post a Comment