KLSE (MYR): TIMWELL (7854)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.535
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
48 Million
NOSH
89 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
19-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
21-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
45.37% | 53.38%
Revenue | NP to SH
22,339.000 | -1,164.000
RPS | P/RPS
25.09 Cent | 2.13
EPS | P/E | EY
-1.31 Cent | -40.93 | -2.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 0.77
QoQ | YoY
15.47% | -133.33%
NP Margin | ROE
-5.95% | -1.88%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
22-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
22-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
18,895.000 | -2,219.000
RPS | P/RPS
21.22 Cent | 2.52
EPS | P/E | EY
-2.49 Cent | -21.47 | -4.66%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.69 | 0.77
YoY
-131.0%
NP Margin | ROE
-12.53% | -3.61%
F.Y. | Ann. Date
31-Dec-2023 | 21-Feb-2024
Revenue | NP to SH
21,728.000 | 545.333
RPS | P/RPS
24.40 Cent | 2.19
EPS | P/E | EY
0.61 Cent | 87.36 | 1.14%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
234.32% | 163.31%
NP Margin | ROE
2.16% | 0.88%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21,728 | 22,339 | 18,895 | 26,964 | 30,901 | 18,289 | 28,444 | 35,631 | 31,188 | 14,526 | 25,154 | 24,486 | -2.83% | |
PBT | 972 | -1,500 | -2,912 | 11,224 | 8,213 | -322 | 5,062 | 7,830 | 2,987 | -677 | 1,294 | -419 | 24.02% | |
Tax | -502 | 171 | 544 | -995 | -2,224 | -387 | 949 | -1,549 | -1,386 | 281 | -543 | 474 | 1.54% | |
NP | 469 | -1,329 | -2,368 | 10,229 | 5,989 | -709 | 6,011 | 6,281 | 1,601 | -396 | 751 | 55 | - | |
- | ||||||||||||||
NP to SH | 545 | -1,164 | -2,219 | 7,159 | 6,212 | -443 | 4,784 | 6,499 | 2,070 | 75 | 1,067 | 433 | - | |
- | ||||||||||||||
Tax Rate | 51.65% | - | - | 8.86% | 27.08% | - | -18.75% | 19.78% | 46.40% | - | 41.96% | - | - | |
Total Cost | 21,258 | 23,668 | 21,263 | 16,735 | 24,912 | 18,998 | 22,433 | 29,350 | 29,587 | 14,922 | 24,403 | 24,431 | -1.53% | |
- | ||||||||||||||
Net Worth | 61,934 | 61,934 | 61,525 | 63,484 | 58,105 | 51,898 | 52,468 | 50,661 | 38,799 | 35,112 | 35,041 | 33,972 | 6.81% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 61,934 | 61,934 | 61,525 | 63,484 | 58,105 | 51,898 | 52,468 | 50,661 | 38,799 | 35,112 | 35,041 | 33,972 | 6.81% | |
NOSH | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 89,051 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.16% | -5.95% | -12.53% | 37.94% | 19.38% | -3.88% | 21.13% | 17.63% | 5.13% | -2.73% | 2.99% | 0.22% | - | |
ROE | 0.88% | -1.88% | -3.61% | 11.28% | 10.69% | -0.85% | 9.12% | 12.83% | 5.34% | 0.21% | 3.04% | 1.27% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.40 | 25.09 | 21.22 | 30.28 | 34.70 | 20.54 | 31.94 | 40.01 | 35.02 | 16.31 | 28.25 | 27.50 | -2.83% | |
EPS | 0.61 | -1.31 | -2.49 | 8.04 | 6.98 | -0.50 | 5.37 | 7.30 | 2.32 | 0.08 | 1.20 | 0.49 | - | |
DPS | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.6955 | 0.6955 | 0.6909 | 0.7129 | 0.6525 | 0.5828 | 0.5892 | 0.5689 | 0.4357 | 0.3943 | 0.3935 | 0.3815 | 6.81% |
Adjusted Per Share Value based on latest NOSH - 89,051 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.40 | 25.09 | 21.22 | 30.28 | 34.70 | 20.54 | 31.94 | 40.01 | 35.02 | 16.31 | 28.25 | 27.50 | -2.83% | |
EPS | 0.61 | -1.31 | -2.49 | 8.04 | 6.98 | -0.50 | 5.37 | 7.30 | 2.32 | 0.08 | 1.20 | 0.49 | - | |
DPS | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.6955 | 0.6955 | 0.6909 | 0.7129 | 0.6525 | 0.5828 | 0.5892 | 0.5689 | 0.4357 | 0.3943 | 0.3935 | 0.3815 | 6.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.43 | 0.43 | 0.53 | 0.52 | 0.58 | 0.45 | 0.54 | 0.65 | 0.62 | 0.64 | 0.75 | 0.75 | - | |
P/RPS | 1.76 | 1.71 | 2.50 | 1.72 | 1.67 | 2.19 | 1.69 | 1.62 | 1.77 | 3.92 | 2.66 | 2.73 | -0.97% | |
P/EPS | 70.22 | -32.90 | -21.27 | 6.47 | 8.31 | -90.46 | 10.05 | 8.91 | 26.67 | 759.90 | 62.59 | 154.25 | - | |
EY | 1.42 | -3.04 | -4.70 | 15.46 | 12.03 | -1.11 | 9.95 | 11.23 | 3.75 | 0.13 | 1.60 | 0.65 | - | |
DY | 0.00 | 0.00 | 0.00 | 3.85 | 0.00 | 0.00 | 3.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.62 | 0.62 | 0.77 | 0.73 | 0.89 | 0.77 | 0.92 | 1.14 | 1.42 | 1.62 | 1.91 | 1.97 | -9.90% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/11/24 | 19/11/24 | 21/02/24 | 22/02/23 | 23/02/22 | 22/02/21 | 20/02/20 | 25/02/19 | 26/02/18 | 22/02/17 | 25/02/16 | 25/02/15 | - | |
Price | 0.535 | 0.535 | 0.52 | 0.53 | 0.69 | 0.55 | 0.52 | 0.66 | 0.64 | 0.62 | 0.70 | 0.75 | - | |
P/RPS | 2.19 | 2.13 | 2.45 | 1.75 | 1.99 | 2.68 | 1.63 | 1.65 | 1.83 | 3.80 | 2.48 | 2.73 | -1.19% | |
P/EPS | 87.36 | -40.93 | -20.87 | 6.59 | 9.89 | -110.56 | 9.68 | 9.04 | 27.53 | 736.15 | 58.42 | 154.25 | - | |
EY | 1.14 | -2.44 | -4.79 | 15.17 | 10.11 | -0.90 | 10.33 | 11.06 | 3.63 | 0.14 | 1.71 | 0.65 | - | |
DY | 0.00 | 0.00 | 0.00 | 3.77 | 0.00 | 0.00 | 3.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.77 | 0.77 | 0.75 | 0.74 | 1.06 | 0.94 | 0.88 | 1.16 | 1.47 | 1.57 | 1.78 | 1.97 | -10.16% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Lam Man Kai sold some 6m shares to Tan Toeng Swie @ Lam Toeng Su on 17 November (closing price 0.63). Revenue and Profit as of 3Q Sep 17 looks great so why the drop? Volume is so low.
2017-11-23 10:02
Write a comment..Buy Anzo for possible 100% profit just in one month. Recent good article
2017-12-29 08:42
better collect it...expected qtr rslt is end this month ...almost double production compare with 3 month before production... boom~
2018-08-06 18:50
Team Well. Such a good name what. Finally wait till operator come goreng.
26 Apr closing: RM0.55
7th May closing: RM 1.00 firmly locked limit up.
2 weeks wait 82% Gain. No bad what.
2021-05-07 18:37
how to be your client?
dompeilee Genius as usual...hope my premium clients had time to buy some =)
07/05/2021 3:12 PM
2021-05-07 20:25
dompeilee Bought some Timwell
07/05/2021 9:17 AM
dompeilee SOLD half @ limit up 1.30 =D
10/05/2021 2:46 PM
SOLD the rest @ 74.5c & 84.5c after re-recommending to clients in Dec.
2022-01-28 18:45
will follow woodlandor limit up trend...............Rm1.50 before raya!!!!!!!!!
2022-02-26 17:08
From a fundamental perspective, I have 2 reference companies in the timber/wood products sector with detailed analysis – Eksons and Taann. Timwell ROE over the past decade was better than than for Eksons. But it is not better than Taan. So I would prefer to hunt elsewhere as a fundamental investor.
But if you are a stock trader, look at this anomaly between its market price and business performance. https://i.postimg.cc/Z5C5pTYL/Timwell.png
I find it interesting that while the ROE has been trending up, the market price is relatively flat. If you believe that market price will eventually follow fundamentals, does it mean that there is now an investment opportunity from a trading perspective?
2023-10-20 09:18
Alawi Fitri Johari
is this company playing with their self??
2013-07-10 23:15