PGF CAPITAL BERHAD
KLSE (MYR): PGF (8117)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.22
Today's Change
+0.02 (0.91%)
Day's Change
2.19 - 2.23
Trading Volume
249,600
Financial
Market Cap
431 Million
NOSH
194 Million
Latest Quarter
31-Aug-2024 [#2]
Announcement Date
28-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
22-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
4.99% | 139.14%
Revenue | NP to SH
153,005.000 | 16,875.000
RPS | P/RPS
78.89 Cent | 2.81
EPS | P/E | EY
8.70 Cent | 25.51 | 3.92%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.27 | 1.75
QoQ | YoY
32.01% | 18.85%
NP Margin | ROE
11.05% | 6.85%
F.Y. | Ann. Date
31-Aug-2024 | 28-Oct-2024
Latest Audited Result
29-Feb-2024
Announcement Date
27-Jun-2024
Next Audited Result
28-Feb-2025
Est. Ann. Date
27-Jun-2025
Est. Ann. Due Date
27-Aug-2025
Revenue | NP to SH
128,742.000 | 10,028.000
RPS | P/RPS
66.38 Cent | 3.34
EPS | P/E | EY
5.17 Cent | 42.93 | 2.33%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.09 | 2.04
YoY
-39.01%
NP Margin | ROE
7.79% | 4.74%
F.Y. | Ann. Date
29-Feb-2024 | 10-May-2024
Revenue | NP to SH
165,774.000 | 27,464.000
RPS | P/RPS
85.48 Cent | 2.60
EPS | P/E | EY
14.16 Cent | 15.68 | 6.38%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
2.49% | 99.45%
NP Margin | ROE
16.61% | 11.14%
F.Y. | Ann. Date
31-Aug-2024 | 28-Oct-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165,774 | 153,005 | 128,742 | 91,111 | 57,555 | 65,111 | 60,593 | 71,448 | 56,009 | 47,889 | 41,807 | 41,807 | 15.07% | |
| PBT | 37,172 | 22,983 | 14,961 | 24,459 | 3,068 | 10,875 | 4,921 | 7,705 | 2,741 | 43,271 | 4,962 | 4,962 | 14.77% | |
| Tax | -9,644 | -6,076 | -4,933 | -8,016 | -1,010 | -2,469 | -1,844 | -1,751 | -779 | -8,907 | -600 | -600 | 30.09% | |
| NP | 27,528 | 16,907 | 10,028 | 16,443 | 2,058 | 8,406 | 3,077 | 5,954 | 1,962 | 34,364 | 4,362 | 4,362 | 10.95% | |
| - | ||||||||||||||
| NP to SH | 27,464 | 16,875 | 10,028 | 16,443 | 2,058 | 8,406 | 3,077 | 5,954 | 1,962 | 34,364 | 4,362 | 4,362 | 10.95% | |
| - | ||||||||||||||
| Tax Rate | 25.94% | 26.44% | 32.97% | 32.77% | 32.92% | 22.70% | 37.47% | 22.73% | 28.42% | 20.58% | 12.09% | 12.09% | - | |
| Total Cost | 138,246 | 136,098 | 118,714 | 74,668 | 55,497 | 56,705 | 57,516 | 65,494 | 54,047 | 13,525 | 37,445 | 37,445 | 15.49% | |
| - | ||||||||||||||
| Net Worth | 246,463 | 246,463 | 211,358 | 202,382 | 177,060 | 175,348 | 168,341 | 165,142 | 161,302 | 159,335 | 124,820 | 124,820 | 6.79% | |
| Equity | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 246,463 | 246,463 | 211,358 | 202,382 | 177,060 | 175,348 | 168,341 | 165,142 | 161,302 | 159,335 | 124,820 | 124,820 | 6.79% | |
| NOSH | 193,941 | 193,941 | 164,170 | 163,277 | 159,974 | 159,974 | 159,974 | 159,974 | 159,974 | 159,974 | 159,780 | 159,780 | 0.33% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 16.61% | 11.05% | 7.79% | 18.05% | 3.58% | 12.91% | 5.08% | 8.33% | 3.50% | 71.76% | 10.43% | 10.43% | - | |
| ROE | 11.14% | 6.85% | 4.74% | 8.12% | 1.16% | 4.79% | 1.83% | 3.61% | 1.22% | 21.57% | 3.49% | 3.49% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 93.24 | 86.06 | 78.71 | 55.80 | 35.98 | 40.70 | 37.88 | 44.66 | 35.01 | 29.94 | 26.17 | 26.17 | 14.74% | |
| EPS | 15.48 | 9.49 | 6.13 | 10.07 | 1.29 | 5.25 | 1.92 | 3.72 | 1.23 | 21.48 | 2.73 | 2.73 | 10.62% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.3862 | 1.3862 | 1.2922 | 1.2395 | 1.1068 | 1.0961 | 1.0523 | 1.0323 | 1.0083 | 0.996 | 0.7812 | 0.7812 | 6.48% | |
| Adjusted Per Share Value based on latest NOSH - 193,941 | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 85.48 | 78.89 | 66.38 | 46.98 | 29.68 | 33.57 | 31.24 | 36.84 | 28.88 | 24.69 | 21.56 | 21.56 | 15.07% | |
| EPS | 14.16 | 8.70 | 5.17 | 8.48 | 1.06 | 4.33 | 1.59 | 3.07 | 1.01 | 17.72 | 2.25 | 2.25 | 10.94% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.2708 | 1.2708 | 1.0898 | 1.0435 | 0.913 | 0.9041 | 0.868 | 0.8515 | 0.8317 | 0.8216 | 0.6436 | 0.6436 | 6.79% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 26/02/16 | - | |
| Price | 2.02 | 2.02 | 1.61 | 1.38 | 0.805 | 0.595 | 0.31 | 0.44 | 0.535 | 0.31 | 0.375 | 0.375 | - | |
| P/RPS | 2.17 | 2.35 | 2.05 | 2.47 | 2.24 | 1.46 | 0.82 | 0.99 | 1.53 | 1.04 | 1.43 | 1.43 | 4.60% | |
| P/EPS | 13.08 | 21.28 | 26.26 | 13.70 | 62.58 | 11.32 | 16.12 | 11.82 | 43.62 | 1.44 | 13.74 | 13.74 | 8.42% | |
| EY | 7.65 | 4.70 | 3.81 | 7.30 | 1.60 | 8.83 | 6.20 | 8.46 | 2.29 | 69.29 | 7.28 | 7.28 | -7.76% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.46 | 1.46 | 1.25 | 1.11 | 0.73 | 0.54 | 0.29 | 0.43 | 0.53 | 0.31 | 0.48 | 0.48 | 12.69% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/10/24 | 28/10/24 | 10/05/24 | 28/04/23 | 25/04/22 | 26/04/21 | 09/06/20 | 29/04/19 | 27/04/18 | 28/04/17 | 28/04/16 | - | - | |
| Price | 2.17 | 2.17 | 1.91 | 1.47 | 0.80 | 0.675 | 0.415 | 0.445 | 0.49 | 0.305 | 0.36 | 0.00 | - | |
| P/RPS | 2.33 | 2.52 | 2.43 | 2.63 | 2.22 | 1.66 | 1.10 | 1.00 | 1.40 | 1.02 | 1.38 | 0.00 | - | |
| P/EPS | 14.05 | 22.86 | 31.15 | 14.60 | 62.19 | 12.85 | 21.58 | 11.96 | 39.95 | 1.42 | 13.19 | 0.00 | - | |
| EY | 7.12 | 4.37 | 3.21 | 6.85 | 1.61 | 7.78 | 4.63 | 8.36 | 2.50 | 70.43 | 7.58 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.57 | 1.57 | 1.48 | 1.19 | 0.72 | 0.62 | 0.39 | 0.43 | 0.49 | 0.31 | 0.46 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 214 comments
hahahaha, they reported profit, i tp-ed half, another half take me higher pls!
2022-08-01 12:24
wow pgf going down hill without brake look like can see 4 wheels upside down.
2022-11-16 20:47
https://www.businesstoday.com.my/2022/09/12/pgf-capital-expansion-into-the-oceania-region-and-beyond/ https://getaway-shootout.com
I highly recommend this content, great
2023-11-24 16:16
Australia housing is in a crisis. Supply lower than demand. Property developers are required to built more properties. Hence, AUS construction will boom which will benefit PGF which has 5% of existing market share.
2024-04-22 14:54
PGF has a 1,311 size land in Tj Malim beside Proton City. Existing book value is only RM2 -3 per sqft. Based on market value, per sqft is at RM45 currently. This plot of land is woth about 3x of PGF's existing market cap.
2024-04-22 14:56
You have land which have yet to unlock value. This land value based on latest market price has yet to be revalued and reflected in the balance sheet. Downside is minimum. Upside is huge. Period.
2024-04-24 10:55
Remember that people like to hear stories of durian (plantation) and sturgeon fish breeding too (aquaculture). Although no material impact to existing P&L. It could be a sexy story in the future.
2024-04-24 10:56
Loss was due to a grant reversal. The accounting treatment for grant reversal is to spread out the income over the useful life of the asset. Hence, it was an accounting treatment only. Without this reversal, this quarter would be profitable.
2024-05-01 23:28
Please note that this quarter is a seasonally slow quarter as sales in Oceania market will slow down during Christmas. FYI it is normal for companies to close for 2 weeks in December in Australia
2024-05-01 23:29
Despite the seasonally weaker demand of this quarter, PGF manage to achieve the second highest quarterly revenue so far. We look at topline revenue. Fundamentals are still intact.
2024-05-01 23:30
In addition, earnings will double when property segment start to kick in.
2024-05-01 23:31
THE ONLY LISTED COMPANY IN BURSA THAT MANUFACTURES POLY WOOL. IT WILL FETCH HIGHER VALUATION LATER. STILL AN UNDISCOVERED GEM BY THE MARKET. ALSO PGF HAS HUGE LANDBANK YET TO COMMERCILIAZE.
2024-05-01 23:34
morning it got sold down to 1.76.. but good that it bounced back to close at 1.85. If ppl read the results properly, then can tell operationally no issue, revenue up, operating profit up. just that they have to revert some grant due to accounting policy issue. tomorrow hope it will go back to RM1.9x level... and eventually break RM2 level *fingers crossed*
2024-05-02 23:10
https://klse.i3investor.com/web/pricetarget/research/71233
TA Research covers the stock.. can read the analysis there. Maintains TP at RM2.76. Price sudah recovered to RM1.89.. strong eh.
btw, company got recommend 1.5 sen dividend.. but have to wait a bit.. need shareholder to approve first at AGM.
2024-05-04 14:05
Some interesting actions
1. Director sold shares to institution
2. Director converted pa
2024-06-01 22:22
watch this space.. if you have been following TA's report, good things are coming. 💪
2024-07-14 20:35
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-05 16:35:00
EMA 5
5 Mins
SELL
2024-11-05 16:30:00
EMA 5
10 Mins
SELL
2024-11-05 16:25:00
ADX
5 Mins
SELL
2024-11-05 16:25:00
VOLUME BREAKOUT
5 Mins
BUY
2024-11-05 16:10:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
2
3
Stockhistory
5
BFM Podcast
6
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
wallstreetrookie
Shh
2022-07-31 20:46