[PGF] QoQ Quarter Result on 28-Feb-2021 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- -24.68%
YoY- 854.98%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 13,522 10,173 17,060 17,478 17,645 18,294 11,694 10.15%
PBT 13 -853 2,340 3,366 3,547 3,707 253 -86.15%
Tax 26 -141 -340 -1,169 -630 -670 0 -
NP 39 -994 2,000 2,197 2,917 3,037 253 -71.21%
-
NP to SH 39 -994 2,000 2,197 2,917 3,037 253 -71.21%
-
Tax Rate -200.00% - 14.53% 34.73% 17.76% 18.07% 0.00% -
Total Cost 13,483 11,167 15,060 15,281 14,728 15,257 11,441 11.55%
-
Net Worth 176,052 176,020 177,012 175,348 174,740 171,829 168,597 2.92%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 176,052 176,020 177,012 175,348 174,740 171,829 168,597 2.92%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 0.29% -9.77% 11.72% 12.57% 16.53% 16.60% 2.16% -
ROE 0.02% -0.56% 1.13% 1.25% 1.67% 1.77% 0.15% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 8.45 6.36 10.66 10.93 11.03 11.44 7.31 10.13%
EPS 0.02 -0.62 1.25 1.37 1.82 1.90 0.16 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.1003 1.1065 1.0961 1.0923 1.0741 1.0539 2.92%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 6.97 5.25 8.80 9.01 9.10 9.43 6.03 10.12%
EPS 0.02 -0.51 1.03 1.13 1.50 1.57 0.13 -71.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9077 0.9075 0.9127 0.9041 0.9009 0.8859 0.8693 2.92%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.665 0.835 0.69 0.595 0.475 0.45 0.465 -
P/RPS 7.87 13.13 6.47 5.45 4.31 3.94 6.36 15.24%
P/EPS 2,727.78 -134.39 55.19 43.33 26.05 23.70 294.03 340.91%
EY 0.04 -0.74 1.81 2.31 3.84 4.22 0.34 -75.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.54 0.43 0.42 0.44 22.94%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 20/01/22 29/10/21 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 -
Price 0.685 0.78 0.77 0.675 0.59 0.405 0.39 -
P/RPS 8.10 12.27 7.22 6.18 5.35 3.54 5.34 31.98%
P/EPS 2,809.82 -125.53 61.59 49.15 32.36 21.33 246.60 405.60%
EY 0.04 -0.80 1.62 2.03 3.09 4.69 0.41 -78.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.70 0.62 0.54 0.38 0.37 41.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment