CEPATWAWASAN GROUP BHD

KLSE (MYR): CEPAT (8982)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.74

Today's Change

-0.005 (0.67%)

Day's Change

0.735 - 0.75

Trading Volume

368,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 282,972 303,986 304,677 357,087 363,002 234,994 208,644 240,710 274,140 254,668 228,879 243,912 2.50%
PBT 23,906 31,572 31,023 50,782 66,481 22,963 7,068 9,585 40,439 30,722 17,831 27,095 1.51%
Tax -7,662 -9,829 -10,313 -17,548 -12,629 -6,850 -4,366 -4,063 -9,349 -8,233 -6,078 -5,624 6.96%
NP 16,244 21,743 20,710 33,234 53,852 16,113 2,702 5,522 31,090 22,489 11,753 21,471 -0.39%
-
NP to SH 15,038 21,033 20,394 31,556 50,612 15,516 439 5,199 27,636 21,145 9,816 20,559 -0.08%
-
Tax Rate 32.05% 31.13% 33.24% 34.56% 19.00% 29.83% 61.77% 42.39% 23.12% 26.80% 34.09% 20.76% -
Total Cost 266,728 282,243 283,967 323,853 309,150 218,881 205,942 235,188 243,050 232,179 217,126 222,441 2.74%
-
Net Worth 398,567 398,567 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 12,358 6,179 6,179 24,717 7,724 - 4,634 4,634 6,179 4,634 4,634 6,180 -0.00%
Div Payout % 82.18% 29.38% 30.30% 78.33% 15.26% - 1,055.70% 89.14% 22.36% 21.92% 47.21% 30.06% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 398,567 398,567 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
NOSH 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 309,033 0.33%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.74% 7.15% 6.80% 9.31% 14.84% 6.86% 1.30% 2.29% 11.34% 8.83% 5.14% 8.80% -
ROE 3.77% 5.28% 5.04% 7.98% 13.43% 4.65% 0.13% 1.50% 5.56% 4.47% 2.15% 4.53% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 91.59 98.39 98.61 115.57 117.49 76.06 67.53 77.91 88.73 82.43 74.08 78.93 2.50%
EPS 4.86 6.81 6.60 10.21 16.38 5.02 0.14 1.68 8.94 6.84 3.18 6.65 -0.08%
DPS 4.00 2.00 2.00 8.00 2.50 0.00 1.50 1.50 2.00 1.50 1.50 2.00 0.00%
NAPS 1.29 1.29 1.31 1.28 1.22 1.08 1.11 1.12 1.61 1.53 1.48 1.47 -1.27%
Adjusted Per Share Value based on latest NOSH - 318,446
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 88.86 95.46 95.68 112.13 113.99 73.79 65.52 75.59 86.09 79.97 71.87 76.59 2.50%
EPS 4.72 6.60 6.40 9.91 15.89 4.87 0.14 1.63 8.68 6.64 3.08 6.46 -0.10%
DPS 3.88 1.94 1.94 7.76 2.43 0.00 1.46 1.46 1.94 1.46 1.46 1.94 0.00%
NAPS 1.2516 1.2516 1.271 1.2419 1.1837 1.0479 1.077 1.0867 1.5621 1.4845 1.4359 1.4265 -1.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.685 0.685 0.70 0.73 0.68 0.695 0.72 0.565 0.805 0.865 0.73 0.815 -
P/RPS 0.75 0.70 0.71 0.63 0.58 0.91 1.07 0.73 0.91 1.05 0.99 1.03 -4.04%
P/EPS 14.07 10.06 10.60 7.15 4.15 13.84 506.73 33.58 9.00 12.64 22.98 12.25 -1.59%
EY 7.11 9.94 9.43 13.99 24.09 7.23 0.20 2.98 11.11 7.91 4.35 8.16 1.61%
DY 5.84 2.92 2.86 10.96 3.68 0.00 2.08 2.65 2.48 1.73 2.05 2.45 1.73%
P/NAPS 0.53 0.53 0.53 0.57 0.56 0.64 0.65 0.50 0.50 0.57 0.49 0.55 -0.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/08/24 21/08/24 27/02/24 24/02/23 24/02/22 22/02/21 26/02/20 25/02/19 26/02/18 22/02/17 26/02/16 16/02/15 -
Price 0.69 0.69 0.74 0.70 0.935 0.69 0.535 0.60 0.83 0.87 0.75 0.825 -
P/RPS 0.75 0.70 0.75 0.61 0.80 0.91 0.79 0.77 0.94 1.06 1.01 1.05 -3.66%
P/EPS 14.18 10.14 11.21 6.85 5.71 13.74 376.53 35.66 9.28 12.71 23.61 12.40 -1.11%
EY 7.05 9.87 8.92 14.59 17.52 7.28 0.27 2.80 10.78 7.87 4.24 8.06 1.13%
DY 5.80 2.90 2.70 11.43 2.67 0.00 2.80 2.50 2.41 1.72 2.00 2.42 1.22%
P/NAPS 0.53 0.53 0.56 0.55 0.77 0.64 0.48 0.54 0.52 0.57 0.51 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,616 comments

EngineeringProfit

Yes, cepat is fast

2024-02-23 08:29

prudentinvestor

Almost all the plantation counters that have released their financial results have reported substantially less quarterly earnings. I don't think Cepat could be an exception.

2024-02-23 14:41

JJPTR

PUTRAJAYA : Two former directors of CepatWawasan Group Bhd were given three months from Friday to repay the company RM13 million used to illegally pay Opti Temasek Sdn Bhd, an action in breach of the financial assistance provisions of Bursa Malaysia's listing requirements.

Failure by Tengku Datuk Kamal Sir Sultan Abu Bakar and Lt Col Tengku Datuk Kamarul Zaman Sir Sultan Abu Bakar to do so would put the brothers in contempt of the court order and makes them liable to five years in jail.

This comes after the Federal Court bench had unanimously dismissed their appeal to set aside the committal proceedings.

2024-02-23 15:13

TheContrarian

Cepat QR out, seems ok.

2024-02-27 17:32

ahbeng77

higher NTA now.

2024-02-27 17:38

TheContrarian

If make profit, of course higher NTA.

2024-02-28 18:39

prudentinvestor

With eps at 6.6 sen and trading at 73 sen a share, its PE is just 11, considered low for a plantation company. Room for growth.

2024-02-29 15:56

KingKoil

Something is brewing CEPAT...

2024-03-06 17:32

slts

palm oil price yesterday 4071

2024-03-07 07:27

TheContrarian

Coffee brewing at Cepat.

2024-03-07 09:58

TheContrarian

Took profits at 78.5 sen.

2024-03-07 10:57

EngineeringProfit

Cepat is my favourite

2024-03-07 17:19

slts

now price 4098

2024-03-08 11:39

slts

4112

2024-03-08 14:48

KingKoil

Beside SOP, TAANN and SWKPLNT above RM2, Jtiasa coming to break and join RM2 which the most gem now...TSH PE 16.73 for RM1.15.

But there are some laggard, KRETAM PE 12.89 but only 59.5cent which is super undervalue and CEPAT 12.26 for 78.5cent. Worth to consider since CPO is above 4100 now.

2024-03-12 17:50

slts

4300 already n still sleeping

2024-03-14 14:49

soon9913

4350 ady

2024-03-14 15:48

Goldgent

Dividend 0.04 (ex date 9/Apr)

2024-03-25 15:50

prudentinvestor

Dividend yield is around 5%, more or less meets my requirement.

2024-03-27 10:21

soon9913

CPO RM4450

2024-04-03 10:15

value_seeker

Beautiful

2024-04-03 10:17

soon9913

CPO RM4550!!

2024-04-03 13:01

prudentinvestor

Ex dividend next Monday. Hope it can stay above 80 sen.

2024-04-12 16:55

stockraider

If x div, share price will adjust 77.5 sen loh!

2024-04-14 10:49

hhhiii123

Oil price will rocket soon, the same for Palm oil price, wakaka

2024-04-14 15:40

prudentinvestor

First quarterly results very disappointing. Share price already so low, so unlikely to drop much.

2024-05-22 20:38

hhhiii123

Average down, still good counter

2024-05-31 16:39

TheContrarian

Was trying to buy at 68.5 sen yesterday but ended up buying at 69.5 sen.

2024-06-11 15:52

frankco

lailiao

2024-06-11 17:54

TheContrarian

Bought at 67 sen.

2024-08-05 17:36

Robert Waters

In at 68.5 in the morning. I had an old order waiting for a few days. Let us hope for a fast turnaround.

2024-08-05 22:19

EngineeringProfit

Good buy. It's plantation game again.

TheContrarian

Bought at 67 sen

2 months ago

prudentinvestor

Has been paying 4 sen a share dividend for the past three years. Should be able to repeat its dividend payment this year. At 67 sen a share, its dividend yield works out to almost 6%, more than twice banks' 12 month fixed deposit rate.

1 month ago

prudentinvestor

CPO price is already up 4% today but investors remain uninterested in Cepat. It should be trading at above 80sen a share instead of struggling below 70sen a share.

1 month ago

TheContrarian

Took some profits at 70.5 sen.

1 month ago

TheContrarian

Took further profits at 71 sen.

3 weeks ago

speakup

https://www.malaysiakini.com/news/722289

3 weeks ago

Robert Waters

I sold off at 70.5. Good luck to longs. May return at 5% discount later on.

3 weeks ago

prudentinvestor

I bought some at 68.5sen a few days ago. Hoping for it to go beyond 80sen. Too bad, didn't sell all when it spiked above RM1.20 over two years ago.

3 weeks ago

TheContrarian

Cepat proceeds from Friday's disposal redeployed to PPHB today.

3 weeks ago

prudentinvestor

Cepat went above 80sen a share in April when palm oil price was at RM4,100 a ton. Today palm oil price has surged to RM4,300 a ton but Cepat is still struggling at around 70sen.

2 weeks ago

TheContrarian

Go, go, go Cepat. I have one last batch to sell.

1 week ago

prudentinvestor

For Cepat to reach RM1 a share, CPO price might have to go up to RM5,000 a ton. Not sure if it has the momentum to do so.

1 week ago

TheContrarian

Sold off balance at 74 sen.

1 week ago

xiaoeh

will you buy back TheContrarian sifu?
at what price if you do?

1 week ago

TheContrarian

I am cashing out of Cepat to buy other counters like Uzma.

1 week ago

xiaoeh

wah...
u r quite an active investor...

Noted and Thanks TheContrarian sifu

1 week ago

Robert Waters

I sold out my stake a few days ago at 0,705. Wish I waited a bit, but sure the valuation is reach. Would rather take MHC or Tecguan, which have NOT gone up that much yet. And MHC is the parent of Cepat.

1 week ago

TheContrarian

Cepat's share price rose in tantamount to the rise in CPO price. If CPO falls back Cepat will likewise fall back.

1 week ago

prudentinvestor

When CPO price shot up to RM4,100 a ton, Cepat went above 80sen a share. Now CPO price has spiked to RM4,800 a ton, Cepat is still struggling at below 75sen when it should have been changing hands at above 95sen a share.

4 days ago

Post a Comment