[IRIS] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 62.26%
YoY- 18.88%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 409,864 410,731 407,173 397,356 381,220 376,430 366,110 7.82%
PBT 41,752 46,075 53,049 56,584 48,572 46,790 42,587 -1.31%
Tax -12,612 -11,667 -16,898 -19,260 -25,176 -17,247 -14,556 -9.12%
NP 29,140 34,408 36,151 37,324 23,396 29,543 28,031 2.62%
-
NP to SH 33,336 37,217 37,304 37,962 23,396 29,543 28,031 12.26%
-
Tax Rate 30.21% 25.32% 31.85% 34.04% 51.83% 36.86% 34.18% -
Total Cost 380,724 376,323 371,022 360,032 357,824 346,887 338,079 8.24%
-
Net Worth 410,410 383,194 371,553 348,576 353,017 357,555 339,270 13.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 28,304 - - - - 5,516 - -
Div Payout % 84.91% - - - - 18.67% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 410,410 383,194 371,553 348,576 353,017 357,555 339,270 13.54%
NOSH 1,572,452 1,502,724 1,486,215 1,452,400 1,412,068 1,430,222 1,413,626 7.36%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.11% 8.38% 8.88% 9.39% 6.14% 7.85% 7.66% -
ROE 8.12% 9.71% 10.04% 10.89% 6.63% 8.26% 8.26% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.07 27.33 27.40 27.36 27.00 26.32 25.90 0.43%
EPS 2.12 2.41 2.51 2.62 1.64 2.08 1.98 4.66%
DPS 1.80 0.00 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.261 0.255 0.25 0.24 0.25 0.25 0.24 5.75%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 50.25 50.35 49.92 48.71 46.73 46.15 44.88 7.83%
EPS 4.09 4.56 4.57 4.65 2.87 3.62 3.44 12.24%
DPS 3.47 0.00 0.00 0.00 0.00 0.68 0.00 -
NAPS 0.5031 0.4698 0.4555 0.4273 0.4328 0.4383 0.4159 13.54%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.19 0.16 0.14 0.18 0.19 0.15 -
P/RPS 0.65 0.70 0.58 0.51 0.67 0.72 0.58 7.89%
P/EPS 8.02 7.67 6.37 5.36 10.86 9.20 7.56 4.02%
EY 12.47 13.03 15.69 18.67 9.20 10.87 13.22 -3.82%
DY 10.59 0.00 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 0.65 0.75 0.64 0.58 0.72 0.76 0.63 2.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 -
Price 0.17 0.17 0.19 0.16 0.15 0.18 0.19 -
P/RPS 0.65 0.62 0.69 0.58 0.56 0.68 0.73 -7.45%
P/EPS 8.02 6.86 7.57 6.12 9.05 8.71 9.58 -11.18%
EY 12.47 14.57 13.21 16.34 11.05 11.48 10.44 12.58%
DY 10.59 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.65 0.67 0.76 0.67 0.60 0.72 0.79 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment