[IRIS] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 124.52%
YoY- 35.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 102,466 76,617 135,436 103,373 95,305 73,059 75,473 22.63%
PBT 10,438 5,028 12,755 16,149 12,143 12,002 5,877 46.71%
Tax -3,153 -335 -1,702 -3,336 -6,294 -5,566 -1,810 44.82%
NP 7,285 4,693 11,053 12,813 5,849 6,436 4,067 47.54%
-
NP to SH 8,334 6,348 11,887 13,132 5,849 6,436 4,081 61.03%
-
Tax Rate 30.21% 6.66% 13.34% 20.66% 51.83% 46.38% 30.80% -
Total Cost 95,181 71,924 124,383 90,560 89,456 66,623 71,406 21.13%
-
Net Worth 410,410 388,390 371,468 350,186 356,646 357,555 333,299 14.89%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 7,076 - - - - - - -
Div Payout % 84.91% - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 410,410 388,390 371,468 350,186 356,646 357,555 333,299 14.89%
NOSH 1,572,452 1,493,809 1,485,874 1,459,111 1,426,585 1,430,222 1,388,750 8.64%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.11% 6.13% 8.16% 12.39% 6.14% 8.81% 5.39% -
ROE 2.03% 1.63% 3.20% 3.75% 1.64% 1.80% 1.22% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.52 5.13 9.11 7.08 6.68 5.11 5.43 12.98%
EPS 0.53 0.42 0.80 0.90 0.41 0.45 0.29 49.53%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.26 0.25 0.24 0.25 0.25 0.24 5.75%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.56 9.39 16.60 12.67 11.68 8.96 9.25 22.64%
EPS 1.02 0.78 1.46 1.61 0.72 0.79 0.50 60.91%
DPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5031 0.4761 0.4554 0.4293 0.4372 0.4383 0.4086 14.89%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.19 0.16 0.14 0.18 0.19 0.15 -
P/RPS 2.61 3.70 1.76 1.98 2.69 3.72 2.76 -3.66%
P/EPS 32.08 44.71 20.00 15.56 43.90 42.22 51.04 -26.64%
EY 3.12 2.24 5.00 6.43 2.28 2.37 1.96 36.37%
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.64 0.58 0.72 0.76 0.63 2.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 -
Price 0.17 0.17 0.19 0.16 0.15 0.18 0.19 -
P/RPS 2.61 3.31 2.08 2.26 2.25 3.52 3.50 -17.78%
P/EPS 32.08 40.00 23.75 17.78 36.59 40.00 64.66 -37.35%
EY 3.12 2.50 4.21 5.63 2.73 2.50 1.55 59.49%
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.76 0.67 0.60 0.72 0.79 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment