[IRIS] QoQ Annualized Quarter Result on 31-Dec-2010

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -12.22%
YoY- 78.55%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 397,356 381,220 376,430 366,110 387,516 379,600 375,756 3.79%
PBT 56,584 48,572 46,790 42,587 48,946 51,314 45,024 16.44%
Tax -19,260 -25,176 -17,247 -14,556 -16,994 -22,754 -21,792 -7.89%
NP 37,324 23,396 29,543 28,031 31,952 28,560 23,232 37.13%
-
NP to SH 37,962 23,396 29,543 28,031 31,933 28,526 23,220 38.73%
-
Tax Rate 34.04% 51.83% 36.86% 34.18% 34.72% 44.34% 48.40% -
Total Cost 360,032 357,824 346,887 338,079 355,564 351,040 352,524 1.41%
-
Net Worth 348,576 353,017 357,555 339,270 340,118 338,922 311,487 7.78%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 5,516 - - - - -
Div Payout % - - 18.67% - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 348,576 353,017 357,555 339,270 340,118 338,922 311,487 7.78%
NOSH 1,452,400 1,412,068 1,430,222 1,413,626 1,417,159 1,412,178 1,415,853 1.71%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 9.39% 6.14% 7.85% 7.66% 8.25% 7.52% 6.18% -
ROE 10.89% 6.63% 8.26% 8.26% 9.39% 8.42% 7.45% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 27.36 27.00 26.32 25.90 27.34 26.88 26.54 2.04%
EPS 2.62 1.64 2.08 1.98 2.25 2.02 1.64 36.62%
DPS 0.00 0.00 0.39 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 1,388,750
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.71 46.73 46.15 44.88 47.51 46.54 46.06 3.79%
EPS 4.65 2.87 3.62 3.44 3.91 3.50 2.85 38.55%
DPS 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.4273 0.4328 0.4383 0.4159 0.417 0.4155 0.3819 7.76%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.18 0.19 0.15 0.13 0.13 0.15 -
P/RPS 0.51 0.67 0.72 0.58 0.48 0.48 0.57 -7.14%
P/EPS 5.36 10.86 9.20 7.56 5.77 6.44 9.15 -29.96%
EY 18.67 9.20 10.87 13.22 17.33 15.54 10.93 42.84%
DY 0.00 0.00 2.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.76 0.63 0.54 0.54 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 -
Price 0.16 0.15 0.18 0.19 0.14 0.13 0.13 -
P/RPS 0.58 0.56 0.68 0.73 0.51 0.48 0.49 11.88%
P/EPS 6.12 9.05 8.71 9.58 6.21 6.44 7.93 -15.85%
EY 16.34 11.05 11.48 10.44 16.10 15.54 12.62 18.77%
DY 0.00 0.00 2.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.72 0.79 0.58 0.54 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment