[IRIS] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 3.11%
YoY- 552.56%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 433,296 411,820 509,932 348,871 350,238 351,022 269,668 37.06%
PBT 47,070 43,320 48,932 32,840 32,725 27,738 20,636 73.01%
Tax -9,840 -8,380 -10,088 -10,950 -11,490 -10,860 -12,356 -14.04%
NP 37,230 34,940 38,844 21,890 21,234 16,878 8,280 171.67%
-
NP to SH 37,237 34,940 38,844 21,900 21,240 16,884 8,280 171.71%
-
Tax Rate 20.91% 19.34% 20.62% 33.34% 35.11% 39.15% 59.88% -
Total Cost 396,065 376,880 471,088 326,981 329,004 334,144 261,388 31.82%
-
Net Worth 374,908 364,467 356,962 347,173 341,300 333,795 327,269 9.45%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 374,908 364,467 356,962 347,173 341,300 333,795 327,269 9.45%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.59% 8.48% 7.62% 6.27% 6.06% 4.81% 3.07% -
ROE 9.93% 9.59% 10.88% 6.31% 6.22% 5.06% 2.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.28 12.62 15.63 10.69 10.73 10.76 8.26 37.12%
EPS 1.15 1.08 1.20 0.67 0.65 0.52 0.24 183.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 0.1003 9.45%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.41 49.81 61.67 42.19 42.36 42.45 32.62 37.06%
EPS 4.50 4.23 4.70 2.65 2.57 2.04 1.00 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4534 0.4408 0.4317 0.4199 0.4128 0.4037 0.3958 9.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.08 0.08 0.095 0.095 0.13 0.12 0.125 -
P/RPS 0.60 0.63 0.61 0.89 1.21 1.12 1.51 -45.86%
P/EPS 7.01 7.47 7.98 14.15 19.97 23.19 49.26 -72.64%
EY 14.27 13.39 12.53 7.07 5.01 4.31 2.03 265.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.87 0.89 1.24 1.17 1.25 -31.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 -
Price 0.08 0.08 0.075 0.095 0.115 0.125 0.14 -
P/RPS 0.60 0.63 0.48 0.89 1.07 1.16 1.69 -49.76%
P/EPS 7.01 7.47 6.30 14.15 17.67 24.16 55.17 -74.63%
EY 14.27 13.39 15.87 7.07 5.66 4.14 1.81 294.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.69 0.89 1.10 1.22 1.40 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment