[IRIS] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 25.8%
YoY- 527.91%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 411,820 509,932 348,871 350,238 351,022 269,668 210,987 56.11%
PBT 43,320 48,932 32,840 32,725 27,738 20,636 4,136 378.02%
Tax -8,380 -10,088 -10,950 -11,490 -10,860 -12,356 -787 383.30%
NP 34,940 38,844 21,890 21,234 16,878 8,280 3,349 376.78%
-
NP to SH 34,940 38,844 21,900 21,240 16,884 8,280 3,356 376.11%
-
Tax Rate 19.34% 20.62% 33.34% 35.11% 39.15% 59.88% 19.03% -
Total Cost 376,880 471,088 326,981 329,004 334,144 261,388 207,638 48.74%
-
Net Worth 364,467 356,962 347,173 341,300 333,795 327,269 315,965 9.97%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 364,467 356,962 347,173 341,300 333,795 327,269 315,965 9.97%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.48% 7.62% 6.27% 6.06% 4.81% 3.07% 1.59% -
ROE 9.59% 10.88% 6.31% 6.22% 5.06% 2.53% 1.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.62 15.63 10.69 10.73 10.76 8.26 6.66 53.06%
EPS 1.08 1.20 0.67 0.65 0.52 0.24 0.11 357.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1094 0.1064 0.1046 0.1023 0.1003 0.0997 7.86%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.48 62.51 42.77 42.94 43.03 33.06 25.86 56.12%
EPS 4.28 4.76 2.68 2.60 2.07 1.02 0.41 376.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4468 0.4376 0.4256 0.4184 0.4092 0.4012 0.3873 9.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.08 0.095 0.095 0.13 0.12 0.125 0.185 -
P/RPS 0.63 0.61 0.89 1.21 1.12 1.51 2.78 -62.79%
P/EPS 7.47 7.98 14.15 19.97 23.19 49.26 174.70 -87.74%
EY 13.39 12.53 7.07 5.01 4.31 2.03 0.57 718.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.89 1.24 1.17 1.25 1.86 -46.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 -
Price 0.08 0.075 0.095 0.115 0.125 0.14 0.165 -
P/RPS 0.63 0.48 0.89 1.07 1.16 1.69 2.48 -59.85%
P/EPS 7.47 6.30 14.15 17.67 24.16 55.17 155.81 -86.77%
EY 13.39 15.87 7.07 5.66 4.14 1.81 0.64 657.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.89 1.10 1.22 1.40 1.65 -42.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment