[NETX] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 125.61%
YoY- 113.39%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 18,778 20,762 24,772 19,362 5,644 3,222 1,532 432.42%
PBT -10,048 -1,600 5,364 1,488 362 -1,994 -4,820 63.26%
Tax -222 -330 -660 -525 -6 -6 -8 818.44%
NP -10,270 -1,930 4,704 963 356 -2,000 -4,828 65.47%
-
NP to SH -9,136 -1,624 3,620 1,113 493 -1,870 -4,696 55.90%
-
Tax Rate - - 12.30% 35.28% 1.66% - - -
Total Cost 29,049 22,692 20,068 18,399 5,288 5,222 6,360 175.54%
-
Net Worth 104,133 66,870 51,714 37,533 0 37,533 37,533 97.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 104,133 66,870 51,714 37,533 0 37,533 37,533 97.56%
NOSH 2,439,983 1,933,842 1,292,857 1,251,106 1,251,106 1,251,106 1,251,106 56.16%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -54.69% -9.30% 18.99% 4.97% 6.31% -62.07% -315.14% -
ROE -8.77% -2.43% 7.00% 2.97% 0.00% -4.98% -12.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.90 1.24 1.92 1.55 0.43 0.26 0.12 283.62%
EPS -0.52 -0.12 0.28 0.09 -0.09 -0.14 -0.36 27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.04 0.03 0.00 0.03 0.03 40.61%
Adjusted Per Share Value based on latest NOSH - 1,251,106
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.00 2.21 2.64 2.06 0.60 0.34 0.16 439.43%
EPS -0.97 -0.17 0.39 0.12 0.05 -0.20 -0.50 55.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.0713 0.0551 0.04 0.00 0.04 0.04 97.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.04 0.06 0.05 0.025 0.025 0.03 -
P/RPS 3.88 3.22 3.13 3.23 5.78 9.71 24.50 -70.76%
P/EPS -7.98 -41.18 21.43 56.20 66.18 -16.73 -7.99 -0.08%
EY -12.53 -2.43 4.67 1.78 1.51 -5.98 -12.51 0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.50 1.67 0.00 0.83 1.00 -21.17%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 29/11/17 30/08/17 18/05/17 21/02/17 25/11/16 -
Price 0.03 0.04 0.05 0.045 0.065 0.025 0.02 -
P/RPS 3.33 3.22 2.61 2.91 15.04 9.71 16.33 -65.38%
P/EPS -6.84 -41.18 17.86 50.58 172.07 -16.73 -5.33 18.10%
EY -14.62 -2.43 5.60 1.98 0.58 -5.98 -18.77 -15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.00 1.25 1.50 0.00 0.83 0.67 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment