[NETX] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -43.14%
YoY- 105.72%
View:
Show?
Quarter Result
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 33 242 3,483 15,129 50 359 1,236 -48.73%
PBT -7,400 -8,042 -3,787 1,216 -11,356 -10,180 -2,951 18.47%
Tax 0 0 34 -521 -1,620 -863 789 -
NP -7,400 -8,042 -3,753 695 -12,976 -11,043 -2,162 25.47%
-
NP to SH -7,084 -7,603 -3,409 742 -12,971 -11,020 -2,160 24.49%
-
Tax Rate - - - 42.85% - - - -
Total Cost 7,433 8,284 7,236 14,434 13,026 11,402 3,398 15.53%
-
Net Worth 67,099 84,008 68,352 37,533 21,862 18,740 31,300 15.10%
Dividend
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 67,099 84,008 68,352 37,533 21,862 18,740 31,300 15.10%
NOSH 3,640,388 2,800,298 2,683,981 1,251,106 728,764 624,682 626,000 38.36%
Ratio Analysis
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -22,424.24% -3,323.14% -107.75% 4.59% -25,952.00% -3,076.04% -174.92% -
ROE -10.56% -9.05% -4.99% 1.98% -59.33% -58.80% -6.90% -
Per Share
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.01 0.15 1.21 0.01 0.06 0.20 -
EPS -0.21 -0.27 -0.15 0.06 -1.78 -1.76 -0.35 -8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.03 0.03 0.05 -15.54%
Adjusted Per Share Value based on latest NOSH - 1,251,106
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.03 0.37 1.61 0.01 0.04 0.13 -
EPS -0.76 -0.81 -0.36 0.08 -1.38 -1.17 -0.23 24.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0896 0.0729 0.04 0.0233 0.02 0.0334 15.07%
Price Multiplier on Financial Quarter End Date
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/11/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.02 0.015 0.02 0.05 0.03 0.055 0.075 -
P/RPS 2,033.33 173.57 13.08 4.13 437.26 95.70 37.99 108.35%
P/EPS -9.47 -5.52 -13.37 84.31 -1.69 -3.12 -21.74 -14.21%
EY -10.56 -18.10 -7.48 1.19 -59.33 -32.07 -4.60 16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.67 1.67 1.00 1.83 1.50 -7.20%
Price Multiplier on Announcement Date
30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/01/20 30/08/19 29/08/18 30/08/17 30/08/16 27/08/15 27/08/14 -
Price 0.02 0.015 0.02 0.045 0.03 0.035 0.07 -
P/RPS 2,033.33 173.57 13.08 3.72 437.26 60.90 35.45 111.03%
P/EPS -9.47 -5.52 -13.37 75.88 -1.69 -1.98 -20.29 -13.11%
EY -10.56 -18.10 -7.48 1.32 -59.33 -50.40 -4.93 15.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.67 1.50 1.00 1.17 1.40 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment