[NETX] QoQ Annualized Quarter Result on 31-Aug-2019 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Revenue 14,648 9,993 8,537 0 9,702 0 12,613 17.75%
PBT -19,660 -29,722 -19,133 0 -19,086 0 -14,725 37.14%
Tax -4 -6 -5 0 -5 0 -6 -35.79%
NP -19,664 -29,728 -19,138 0 -19,091 0 -14,732 37.10%
-
NP to SH -17,620 -28,375 -18,249 0 -18,318 0 -14,286 25.76%
-
Tax Rate - - - - - - - -
Total Cost 34,312 39,721 27,675 0 28,793 0 27,345 28.14%
-
Net Worth 0 67,099 65,445 0 84,008 0 83,705 -
Dividend
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Net Worth 0 67,099 65,445 0 84,008 0 83,705 -
NOSH 3,670,833 3,640,388 3,272,298 2,800,298 2,800,298 2,790,184 2,800,298 34.42%
Ratio Analysis
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
NP Margin -134.24% -297.49% -224.18% 0.00% -196.77% 0.00% -116.80% -
ROE 0.00% -42.29% -27.88% 0.00% -21.80% 0.00% -17.07% -
Per Share
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 0.40 0.30 0.26 0.00 0.35 0.00 0.45 -12.07%
EPS -0.48 -0.97 -0.56 0.00 -0.65 0.00 -0.52 -8.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.02 0.00 0.03 0.00 0.03 -
Adjusted Per Share Value based on latest NOSH - 2,800,298
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 1.56 1.07 0.91 0.00 1.03 0.00 1.34 18.07%
EPS -1.88 -3.03 -1.95 0.00 -1.95 0.00 -1.52 26.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0715 0.0698 0.00 0.0896 0.00 0.0892 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date 28/02/20 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 -
Price 0.02 0.02 0.01 0.015 0.015 0.015 0.015 -
P/RPS 5.01 6.71 3.83 0.00 4.33 0.00 3.32 56.77%
P/EPS -4.17 -2.36 -1.79 0.00 -2.29 0.00 -2.93 47.05%
EY -24.00 -42.29 -55.77 0.00 -43.61 0.00 -34.14 -31.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.50 0.00 0.50 0.00 0.50 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date - 31/01/20 26/11/19 - 30/08/19 - 29/05/19 -
Price 0.00 0.02 0.02 0.00 0.015 0.00 0.015 -
P/RPS 0.00 6.71 7.67 0.00 4.33 0.00 3.32 -
P/EPS 0.00 -2.36 -3.59 0.00 -2.29 0.00 -2.93 -
EY 0.00 -42.29 -27.88 0.00 -43.61 0.00 -34.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.00 0.00 0.50 0.00 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment