[NETX] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 1.41%
YoY- 41.32%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 4,160 3,581 4,296 4,850 4,964 4,653 4,556 -5.87%
PBT 1,764 -11,077 -1,196 -1,258 -1,276 -4,446 -1,993 -
Tax 0 -863 0 0 0 789 0 -
NP 1,764 -11,940 -1,196 -1,258 -1,276 -3,657 -1,993 -
-
NP to SH 1,744 -11,917 -1,196 -1,258 -1,276 -3,655 -1,993 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 2,396 15,521 5,492 6,108 6,240 8,310 6,549 -48.81%
-
Net Worth 18,685 18,776 32,035 31,449 31,899 29,651 29,206 -25.73%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 18,685 18,776 32,035 31,449 31,899 29,651 29,206 -25.73%
NOSH 622,857 625,882 640,714 628,999 637,999 593,030 584,126 4.36%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 42.40% -333.43% -27.84% -25.94% -25.71% -78.59% -43.75% -
ROE 9.33% -63.47% -3.73% -4.00% -4.00% -12.33% -6.83% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.67 0.57 0.67 0.77 0.78 0.78 0.78 -9.62%
EPS 0.28 -1.90 -0.19 -0.20 -0.20 -0.61 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.05 0.05 0.05 0.05 0.05 -28.84%
Adjusted Per Share Value based on latest NOSH - 619,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.44 0.38 0.46 0.52 0.53 0.50 0.49 -6.91%
EPS 0.19 -1.27 -0.13 -0.13 -0.14 -0.39 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.02 0.0342 0.0335 0.034 0.0316 0.0311 -25.72%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.035 0.055 0.07 0.07 0.08 0.075 0.075 -
P/RPS 5.24 9.61 10.44 9.08 10.28 9.56 9.62 -33.27%
P/EPS 12.50 -2.89 -37.50 -35.00 -40.00 -12.17 -21.98 -
EY 8.00 -34.62 -2.67 -2.86 -2.50 -8.22 -4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.83 1.40 1.40 1.60 1.50 1.50 -15.25%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 13/05/15 13/02/15 24/11/14 27/08/14 29/05/14 -
Price 0.055 0.035 0.07 0.055 0.07 0.07 0.07 -
P/RPS 8.23 6.12 10.44 7.13 9.00 8.92 8.97 -5.57%
P/EPS 19.64 -1.84 -37.50 -27.50 -35.00 -11.36 -20.51 -
EY 5.09 -54.40 -2.67 -3.64 -2.86 -8.80 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.17 1.40 1.10 1.40 1.40 1.40 19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment