[NETX] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 4.93%
YoY- 40.0%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,826 4,160 3,581 4,296 4,850 4,964 4,653 85.92%
PBT 6,406 1,764 -11,077 -1,196 -1,258 -1,276 -4,446 -
Tax 0 0 -863 0 0 0 789 -
NP 6,406 1,764 -11,940 -1,196 -1,258 -1,276 -3,657 -
-
NP to SH 6,414 1,744 -11,917 -1,196 -1,258 -1,276 -3,655 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 5,420 2,396 15,521 5,492 6,108 6,240 8,310 -24.73%
-
Net Worth 18,864 18,685 18,776 32,035 31,449 31,899 29,651 -25.96%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 18,864 18,685 18,776 32,035 31,449 31,899 29,651 -25.96%
NOSH 628,823 622,857 625,882 640,714 628,999 637,999 593,030 3.97%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 54.17% 42.40% -333.43% -27.84% -25.94% -25.71% -78.59% -
ROE 34.00% 9.33% -63.47% -3.73% -4.00% -4.00% -12.33% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.88 0.67 0.57 0.67 0.77 0.78 0.78 79.47%
EPS 1.02 0.28 -1.90 -0.19 -0.20 -0.20 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.05 0.05 0.05 0.05 -28.79%
Adjusted Per Share Value based on latest NOSH - 670,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.26 0.44 0.38 0.46 0.52 0.53 0.50 84.87%
EPS 0.68 0.19 -1.27 -0.13 -0.13 -0.14 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0199 0.02 0.0342 0.0335 0.034 0.0316 -25.97%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.05 0.035 0.055 0.07 0.07 0.08 0.075 -
P/RPS 2.66 5.24 9.61 10.44 9.08 10.28 9.56 -57.28%
P/EPS 4.90 12.50 -2.89 -37.50 -35.00 -40.00 -12.17 -
EY 20.40 8.00 -34.62 -2.67 -2.86 -2.50 -8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.17 1.83 1.40 1.40 1.60 1.50 7.39%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 25/11/15 27/08/15 13/05/15 13/02/15 24/11/14 27/08/14 -
Price 0.045 0.055 0.035 0.07 0.055 0.07 0.07 -
P/RPS 2.39 8.23 6.12 10.44 7.13 9.00 8.92 -58.33%
P/EPS 4.41 19.64 -1.84 -37.50 -27.50 -35.00 -11.36 -
EY 22.67 5.09 -54.40 -2.67 -3.64 -2.86 -8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.83 1.17 1.40 1.10 1.40 1.40 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment