[DIGISTA] QoQ Annualized Quarter Result on 30-Sep-2022 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -22.81%
YoY- 18.05%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,304 51,004 56,272 49,472 22,410 20,908 24,520 57.34%
PBT 512 558 540 -1,952 -2,609 -2,274 -80 -
Tax -116 -114 -116 -2,588 0 0 0 -
NP 396 444 424 -4,540 -2,609 -2,274 -80 -
-
NP to SH -634 -448 -792 -5,171 -4,210 -3,924 -1,748 -49.23%
-
Tax Rate 22.66% 20.43% 21.48% - - - - -
Total Cost 47,908 50,560 55,848 54,012 25,019 23,182 24,600 56.13%
-
Net Worth 621 592 629 1,382 1,305 629 629 -0.85%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 621 592 629 1,382 1,305 629 629 -0.85%
NOSH 453,790 453,790 349,636 349,636 349,636 1,048,916 1,048,916 -42.88%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.82% 0.87% 0.75% -9.18% -11.64% -10.88% -0.33% -
ROE -102.08% -75.64% -125.84% -374.02% -322.59% -623.50% -277.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.65 12.92 16.09 6.08 3.09 1.99 2.34 192.42%
EPS -0.15 -0.12 -0.24 -0.64 -0.59 -0.38 -0.16 -4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0018 0.0017 0.0018 0.0006 0.0006 84.51%
Adjusted Per Share Value based on latest NOSH - 349,636
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.11 10.68 11.78 10.36 4.69 4.38 5.13 57.38%
EPS -0.13 -0.09 -0.17 -1.08 -0.88 -0.82 -0.37 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0012 0.0013 0.0029 0.0027 0.0013 0.0013 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.075 0.085 0.07 0.095 0.10 0.045 0.06 -
P/RPS 0.64 0.66 0.43 1.56 3.24 2.26 2.57 -60.51%
P/EPS -48.98 -74.92 -30.90 -14.94 -17.22 -12.03 -36.00 22.85%
EY -2.04 -1.33 -3.24 -6.69 -5.81 -8.31 -2.78 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 56.67 38.89 55.88 55.56 75.00 100.00 -37.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 22/02/23 29/11/22 24/08/22 25/05/22 25/02/22 -
Price 0.065 0.08 0.09 0.085 0.095 0.045 0.06 -
P/RPS 0.56 0.62 0.56 1.40 3.07 2.26 2.57 -63.89%
P/EPS -42.45 -70.51 -39.73 -13.37 -16.36 -12.03 -36.00 11.64%
EY -2.36 -1.42 -2.52 -7.48 -6.11 -8.31 -2.78 -10.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 53.33 50.00 50.00 52.78 75.00 100.00 -42.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment