[DIGISTA] QoQ Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 84.68%
YoY- 54.69%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 47,613 48,304 51,004 56,272 49,472 22,410 20,908 73.00%
PBT 273 512 558 540 -1,952 -2,609 -2,274 -
Tax -2,218 -116 -114 -116 -2,588 0 0 -
NP -1,945 396 444 424 -4,540 -2,609 -2,274 -9.88%
-
NP to SH -2,427 -634 -448 -792 -5,171 -4,210 -3,924 -27.38%
-
Tax Rate 812.45% 22.66% 20.43% 21.48% - - - -
Total Cost 49,558 47,908 50,560 55,848 54,012 25,019 23,182 65.87%
-
Net Worth 639 621 592 629 1,382 1,305 629 1.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 639 621 592 629 1,382 1,305 629 1.05%
NOSH 467,429 453,790 453,790 349,636 349,636 349,636 1,048,916 -41.62%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -4.09% 0.82% 0.87% 0.75% -9.18% -11.64% -10.88% -
ROE -379.51% -102.08% -75.64% -125.84% -374.02% -322.59% -623.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.17 11.65 12.92 16.09 6.08 3.09 1.99 215.50%
EPS -0.57 -0.15 -0.12 -0.24 -0.64 -0.59 -0.38 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0015 0.0018 0.0017 0.0018 0.0006 84.09%
Adjusted Per Share Value based on latest NOSH - 349,636
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.97 10.11 10.68 11.78 10.36 4.69 4.38 72.95%
EPS -0.51 -0.13 -0.09 -0.17 -1.08 -0.88 -0.82 -27.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0013 0.0012 0.0013 0.0029 0.0027 0.0013 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.065 0.075 0.085 0.07 0.095 0.10 0.045 -
P/RPS 0.58 0.64 0.66 0.43 1.56 3.24 2.26 -59.58%
P/EPS -11.42 -48.98 -74.92 -30.90 -14.94 -17.22 -12.03 -3.40%
EY -8.76 -2.04 -1.33 -3.24 -6.69 -5.81 -8.31 3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 50.00 56.67 38.89 55.88 55.56 75.00 -30.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 23/08/23 30/05/23 22/02/23 29/11/22 24/08/22 25/05/22 -
Price 0.06 0.065 0.08 0.09 0.085 0.095 0.045 -
P/RPS 0.54 0.56 0.62 0.56 1.40 3.07 2.26 -61.46%
P/EPS -10.54 -42.45 -70.51 -39.73 -13.37 -16.36 -12.03 -8.43%
EY -9.49 -2.36 -1.42 -2.52 -7.48 -6.11 -8.31 9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 43.33 53.33 50.00 50.00 52.78 75.00 -34.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment