[DIGISTA] QoQ Annualized Quarter Result on 31-Mar-2016 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 50.22%
YoY- 158.69%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 62,268 167,269 176,398 162,324 157,972 133,923 170,458 -48.74%
PBT 17,300 9,128 11,754 5,820 5,932 -24,464 9,786 45.95%
Tax -24 -2,677 -1,910 -990 -772 -1,308 -4,294 -96.80%
NP 17,276 6,451 9,844 4,830 5,160 -25,772 5,492 113.94%
-
NP to SH 6,004 13,012 18,274 13,550 9,020 -16,756 4,686 17.87%
-
Tax Rate 0.14% 29.33% 16.25% 17.01% 13.01% - 43.88% -
Total Cost 44,992 160,818 166,554 157,494 152,812 159,695 164,966 -57.77%
-
Net Worth 87,458 82,386 81,432 72,831 69,214 66,790 85,912 1.19%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 87,458 82,386 81,432 72,831 69,214 66,790 85,912 1.19%
NOSH 500,333 480,669 472,620 457,770 460,204 459,039 456,493 6.27%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 27.74% 3.86% 5.58% 2.98% 3.27% -19.24% 3.22% -
ROE 6.86% 15.79% 22.44% 18.60% 13.03% -25.09% 5.46% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.45 34.80 37.32 35.46 34.33 29.17 37.34 -51.75%
EPS 1.20 2.71 3.87 2.96 1.96 -3.70 1.03 10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1714 0.1723 0.1591 0.1504 0.1455 0.1882 -4.78%
Adjusted Per Share Value based on latest NOSH - 461,224
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.04 35.02 36.93 33.98 33.07 28.04 35.69 -48.73%
EPS 1.26 2.72 3.83 2.84 1.89 -3.51 0.98 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1725 0.1705 0.1525 0.1449 0.1398 0.1799 1.17%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.165 0.16 0.16 0.17 0.20 0.20 0.205 -
P/RPS 1.33 0.46 0.43 0.48 0.58 0.69 0.55 79.67%
P/EPS 13.75 5.91 4.14 5.74 10.20 -5.48 19.97 -21.93%
EY 7.27 16.92 24.17 17.41 9.80 -18.25 5.01 28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.93 1.07 1.33 1.37 1.09 -9.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.185 0.185 0.155 0.18 0.17 0.20 0.195 -
P/RPS 1.49 0.53 0.42 0.51 0.50 0.69 0.52 101.09%
P/EPS 15.42 6.83 4.01 6.08 8.67 -5.48 18.99 -12.90%
EY 6.49 14.63 24.95 16.44 11.53 -18.25 5.26 14.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.08 0.90 1.13 1.13 1.37 1.04 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment