[DIGISTA] QoQ Annualized Quarter Result on 31-Dec-2016 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -53.86%
YoY- -33.44%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 63,428 57,450 61,274 62,268 167,269 176,398 162,324 -46.52%
PBT 6,304 1,485 12,842 17,300 9,128 11,754 5,820 5.46%
Tax -3,163 -518 -444 -24 -2,677 -1,910 -990 116.77%
NP 3,141 966 12,398 17,276 6,451 9,844 4,830 -24.91%
-
NP to SH -1,596 -5,986 2,980 6,004 13,012 18,274 13,550 -
-
Tax Rate 50.17% 34.88% 3.46% 0.14% 29.33% 16.25% 17.01% -
Total Cost 60,287 56,484 48,876 44,992 160,818 166,554 157,494 -47.24%
-
Net Worth 92,568 93,206 94,409 87,458 82,386 81,432 72,831 17.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 92,568 93,206 94,409 87,458 82,386 81,432 72,831 17.31%
NOSH 569,999 599,160 599,160 500,333 480,669 472,620 457,770 15.72%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.95% 1.68% 20.23% 27.74% 3.86% 5.58% 2.98% -
ROE -1.72% -6.42% 3.16% 6.86% 15.79% 22.44% 18.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.13 9.71 10.88 12.45 34.80 37.32 35.46 -53.78%
EPS -0.28 -1.08 0.56 1.20 2.71 3.87 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1575 0.1676 0.1748 0.1714 0.1723 0.1591 1.37%
Adjusted Per Share Value based on latest NOSH - 500,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.28 12.03 12.83 13.04 35.02 36.93 33.98 -46.51%
EPS -0.33 -1.25 0.62 1.26 2.72 3.83 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1951 0.1977 0.1831 0.1725 0.1705 0.1525 17.30%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.165 0.205 0.165 0.16 0.16 0.17 -
P/RPS 1.30 1.70 1.88 1.33 0.46 0.43 0.48 94.18%
P/EPS -51.79 -16.31 38.75 13.75 5.91 4.14 5.74 -
EY -1.93 -6.13 2.58 7.27 16.92 24.17 17.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 1.22 0.94 0.93 0.93 1.07 -11.54%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 -
Price 0.13 0.165 0.20 0.185 0.185 0.155 0.18 -
P/RPS 1.17 1.70 1.84 1.49 0.53 0.42 0.51 73.85%
P/EPS -46.43 -16.31 37.81 15.42 6.83 4.01 6.08 -
EY -2.15 -6.13 2.65 6.49 14.63 24.95 16.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.19 1.06 1.08 0.90 1.13 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment