[DIGISTA] QoQ TTM Result on 31-Mar-2016 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -19.35%
YoY- -207.58%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 143,343 167,269 175,154 167,992 178,957 170,699 188,324 -16.56%
PBT 11,970 9,128 -22,545 -24,232 -17,735 -24,021 -8,245 -
Tax -2,490 -2,677 534 -1,017 -1,447 -1,254 -3,624 -22.04%
NP 9,480 6,451 -22,011 -25,249 -19,182 -25,275 -11,869 -
-
NP to SH 12,258 13,012 -6,059 -12,094 -10,133 -16,250 -4,370 -
-
Tax Rate 20.80% 29.33% - - - - - -
Total Cost 133,863 160,818 197,165 193,241 198,139 195,974 200,193 -23.43%
-
Net Worth 87,458 94,269 86,537 73,380 69,214 67,349 88,751 -0.96%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 87,458 94,269 86,537 73,380 69,214 67,349 88,751 -0.96%
NOSH 500,333 550,000 502,246 461,224 460,204 462,880 471,578 4.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.61% 3.86% -12.57% -15.03% -10.72% -14.81% -6.30% -
ROE 14.02% 13.80% -7.00% -16.48% -14.64% -24.13% -4.92% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 28.65 30.41 34.87 36.42 38.89 36.88 39.93 -19.77%
EPS 2.45 2.37 -1.21 -2.62 -2.20 -3.51 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1714 0.1723 0.1591 0.1504 0.1455 0.1882 -4.78%
Adjusted Per Share Value based on latest NOSH - 461,224
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.01 35.02 36.67 35.17 37.47 35.74 39.43 -16.57%
EPS 2.57 2.72 -1.27 -2.53 -2.12 -3.40 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1974 0.1812 0.1536 0.1449 0.141 0.1858 -0.96%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.165 0.16 0.16 0.17 0.20 0.20 0.205 -
P/RPS 0.58 0.53 0.46 0.47 0.51 0.54 0.51 8.91%
P/EPS 6.73 6.76 -13.26 -6.48 -9.08 -5.70 -22.12 -
EY 14.85 14.79 -7.54 -15.42 -11.01 -17.55 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.93 1.07 1.33 1.37 1.09 -9.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.185 0.185 0.155 0.18 0.17 0.20 0.195 -
P/RPS 0.65 0.61 0.44 0.49 0.44 0.54 0.49 20.62%
P/EPS 7.55 7.82 -12.85 -6.86 -7.72 -5.70 -21.04 -
EY 13.24 12.79 -7.78 -14.57 -12.95 -17.55 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.08 0.90 1.13 1.13 1.37 1.04 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment