[MMAG] QoQ Annualized Quarter Result on 30-Sep-2023

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 917.29%
YoY- 122.03%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,556,445 492,230 472,038 465,376 445,828 422,096 426,300 137.29%
PBT -300,996 -116,636 2,234 986 -844 -85,079 -35,340 317.60%
Tax -3,645 -1,519 -46 -40 -40 472 1,220 -
NP -304,641 -118,155 2,188 946 -884 -84,607 -34,120 330.95%
-
NP to SH -280,195 -109,164 2,734 4,348 -532 -69,704 -28,068 364.27%
-
Tax Rate - - 2.06% 4.06% - - - -
Total Cost 1,861,087 610,385 469,850 464,430 446,712 506,703 460,420 153.96%
-
Net Worth 194,181 192,447 170 170,536 170,536 173,201 358,168 -33.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 194,181 192,447 170 170,536 170,536 173,201 358,168 -33.53%
NOSH 1,993,299 1,695,674 1,695,674 2,422,391 2,422,391 2,422,391 2,422,391 -12.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.57% -24.00% 0.46% 0.20% -0.20% -20.04% -8.00% -
ROE -144.30% -56.72% 1,603.57% 2.55% -0.31% -40.24% -7.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 88.65 12.15 19,486.47 19.21 18.40 17.42 19.20 177.53%
EPS -36.41 -3.86 0.11 0.18 -0.04 -3.62 -1.60 704.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.0475 0.0704 0.0704 0.0704 0.0715 0.1613 -22.25%
Adjusted Per Share Value based on latest NOSH - 2,422,391
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 67.39 21.31 20.44 20.15 19.30 18.28 18.46 137.27%
EPS -12.13 -4.73 0.12 0.19 -0.02 -3.02 -1.22 363.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0833 0.0001 0.0738 0.0738 0.075 0.1551 -33.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.19 0.095 0.01 0.015 0.02 0.025 -
P/RPS 0.35 1.56 0.00 0.05 0.08 0.11 0.13 93.64%
P/EPS -1.94 -7.05 0.08 5.57 -68.30 -0.70 -1.98 -1.35%
EY -51.48 -14.18 1,188.33 17.95 -1.46 -143.87 -50.56 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 4.00 1.35 0.14 0.21 0.28 0.15 604.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 23/02/23 -
Price 0.31 0.305 0.105 0.085 0.015 0.015 0.02 -
P/RPS 0.35 2.51 0.00 0.44 0.08 0.09 0.10 130.69%
P/EPS -1.94 -11.32 0.09 47.36 -68.30 -0.52 -1.58 14.67%
EY -51.48 -8.83 1,075.15 2.11 -1.46 -191.83 -63.20 -12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 6.42 1.49 1.21 0.21 0.21 0.12 718.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment