[MMAG] QoQ Cumulative Quarter Result on 30-Sep-2023

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 1734.59%
YoY- 122.03%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 648,519 492,230 354,029 232,688 111,457 422,096 319,725 60.30%
PBT -125,415 -116,636 1,676 493 -211 -85,079 -26,505 182.11%
Tax -1,519 -1,519 -35 -20 -10 472 915 -
NP -126,934 -118,155 1,641 473 -221 -84,607 -25,590 191.13%
-
NP to SH -116,748 -109,164 2,051 2,174 -133 -69,704 -21,051 213.64%
-
Tax Rate - - 2.09% 4.06% - - - -
Total Cost 775,453 610,385 352,388 232,215 111,678 506,703 345,315 71.56%
-
Net Worth 194,181 192,447 170 170,536 170,536 173,201 358,168 -33.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 194,181 192,447 170 170,536 170,536 173,201 358,168 -33.53%
NOSH 1,993,299 1,695,674 1,695,674 2,422,391 2,422,391 2,422,391 2,422,391 -12.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.57% -24.00% 0.46% 0.20% -0.20% -20.04% -8.00% -
ROE -60.12% -56.72% 1,202.68% 1.27% -0.08% -40.24% -5.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.94 12.15 14,614.85 9.61 4.60 17.42 14.40 87.50%
EPS -15.17 -3.86 0.08 0.09 -0.01 -3.62 -1.20 443.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.0475 0.0704 0.0704 0.0704 0.0715 0.1613 -22.25%
Adjusted Per Share Value based on latest NOSH - 2,422,391
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.08 21.31 15.33 10.07 4.83 18.28 13.84 60.33%
EPS -5.05 -4.73 0.09 0.09 -0.01 -3.02 -0.91 213.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0833 0.0001 0.0738 0.0738 0.075 0.1551 -33.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.19 0.095 0.01 0.015 0.02 0.025 -
P/RPS 0.84 1.56 0.00 0.10 0.33 0.11 0.17 190.38%
P/EPS -4.66 -7.05 0.11 11.14 -273.20 -0.70 -2.64 46.10%
EY -21.45 -14.18 891.25 8.97 -0.37 -143.87 -37.92 -31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 4.00 1.35 0.14 0.21 0.28 0.15 604.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 23/02/23 -
Price 0.31 0.305 0.105 0.085 0.015 0.015 0.02 -
P/RPS 0.84 2.51 0.00 0.88 0.33 0.09 0.14 230.55%
P/EPS -4.66 -11.32 0.12 94.71 -273.20 -0.52 -2.11 69.67%
EY -21.45 -8.83 806.37 1.06 -0.37 -191.83 -47.40 -41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 6.42 1.49 1.21 0.21 0.21 0.12 718.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment