[MTRONIC] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 9.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 84,028 115,206 104,944 91,482 140,804 0 0 -
PBT 12,396 14,556 8,421 9,092 7,924 0 0 -
Tax -4,036 -3,859 -2,626 -2,848 -6,180 0 0 -
NP 8,360 10,697 5,794 6,244 1,744 0 0 -
-
NP to SH 8,360 10,697 5,794 6,244 5,716 0 0 -
-
Tax Rate 32.56% 26.51% 31.18% 31.32% 77.99% - - -
Total Cost 75,668 104,509 99,149 85,238 139,060 0 0 -
-
Net Worth 46,883 32,913 25,367 17,879 10,744 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 1,265 - - - - - -
Div Payout % - 11.83% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 46,883 32,913 25,367 17,879 10,744 0 0 -
NOSH 282,432 210,986 186,523 137,533 107,443 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 9.95% 9.29% 5.52% 6.83% 1.24% 0.00% 0.00% -
ROE 17.83% 32.50% 22.84% 34.92% 53.20% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 29.75 54.60 56.26 66.52 131.05 0.00 0.00 -
EPS 2.96 5.07 3.11 4.54 5.32 0.00 0.00 -
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.156 0.136 0.13 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,743
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.49 7.52 6.85 5.97 9.20 0.00 0.00 -
EPS 0.55 0.70 0.38 0.41 0.37 0.00 0.00 -
DPS 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0215 0.0166 0.0117 0.007 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 - - - -
Price 0.46 0.28 0.31 0.29 0.00 0.00 0.00 -
P/RPS 1.55 0.51 0.55 0.44 0.00 0.00 0.00 -
P/EPS 15.54 5.52 9.98 6.39 0.00 0.00 0.00 -
EY 6.43 18.11 10.02 15.66 0.00 0.00 0.00 -
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.79 2.28 2.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 28/02/05 22/11/04 26/08/04 28/05/04 - - -
Price 0.41 0.53 0.29 0.37 0.28 0.00 0.00 -
P/RPS 1.38 0.97 0.52 0.56 0.21 0.00 0.00 -
P/EPS 13.85 10.45 9.33 8.15 5.26 0.00 0.00 -
EY 7.22 9.57 10.71 12.27 19.00 0.00 0.00 -
DY 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 3.40 2.13 2.85 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment