[MTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 118.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 21,007 115,206 78,708 45,741 35,201 0 0 -
PBT 3,099 14,556 6,316 4,546 1,981 0 0 -
Tax -1,009 -3,859 -1,970 -1,424 -1,545 0 0 -
NP 2,090 10,697 4,346 3,122 436 0 0 -
-
NP to SH 2,090 10,697 4,346 3,122 1,429 0 0 -
-
Tax Rate 32.56% 26.51% 31.19% 31.32% 77.99% - - -
Total Cost 18,917 104,509 74,362 42,619 34,765 0 0 -
-
Net Worth 46,883 32,913 25,367 17,879 10,744 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 1,265 - - - - - -
Div Payout % - 11.83% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 46,883 32,913 25,367 17,879 10,744 0 0 -
NOSH 282,432 210,986 186,523 137,533 107,443 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 9.95% 9.29% 5.52% 6.83% 1.24% 0.00% 0.00% -
ROE 4.46% 32.50% 17.13% 17.46% 13.30% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 7.44 54.60 42.20 33.26 32.76 0.00 0.00 -
EPS 0.74 5.07 2.33 2.27 1.33 0.00 0.00 -
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.156 0.136 0.13 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,743
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 1.28 7.03 4.80 2.79 2.15 0.00 0.00 -
EPS 0.13 0.65 0.27 0.19 0.09 0.00 0.00 -
DPS 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0201 0.0155 0.0109 0.0066 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 - - - -
Price 0.46 0.28 0.31 0.29 0.00 0.00 0.00 -
P/RPS 6.18 0.51 0.73 0.87 0.00 0.00 0.00 -
P/EPS 62.16 5.52 13.30 12.78 0.00 0.00 0.00 -
EY 1.61 18.11 7.52 7.83 0.00 0.00 0.00 -
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.79 2.28 2.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 28/02/05 22/11/04 26/08/04 28/05/04 - - -
Price 0.41 0.53 0.29 0.37 0.28 0.00 0.00 -
P/RPS 5.51 0.97 0.69 1.11 0.85 0.00 0.00 -
P/EPS 55.41 10.45 12.45 16.30 21.05 0.00 0.00 -
EY 1.80 9.57 8.03 6.14 4.75 0.00 0.00 -
DY 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 3.40 2.13 2.85 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment