[MTRONIC] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -54.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 12,526 30,535 13,563 32,966 -27.57%
PBT 211 3,280 1,474 1,770 -50.78%
Tax -115 -907 -238 -546 -40.50%
NP 96 2,373 1,236 1,224 -57.19%
-
NP to SH 234 2,424 1,262 1,224 -42.39%
-
Tax Rate 54.50% 27.65% 16.15% 30.85% -
Total Cost 12,430 28,162 12,327 31,742 -26.83%
-
Net Worth 75,640 58,831 48,797 25,221 44.21%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 616 - -
Div Payout % - - 48.89% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 75,640 58,831 48,797 25,221 44.21%
NOSH 585,000 285,176 280,444 185,454 46.65%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.77% 7.77% 9.11% 3.71% -
ROE 0.31% 4.12% 2.59% 4.85% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.14 10.71 4.84 17.78 -50.62%
EPS 0.04 0.85 0.45 0.66 -60.71%
DPS 0.00 0.00 0.22 0.00 -
NAPS 0.1293 0.2063 0.174 0.136 -1.66%
Adjusted Per Share Value based on latest NOSH - 185,454
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.82 1.99 0.89 2.15 -27.47%
EPS 0.02 0.16 0.08 0.08 -37.00%
DPS 0.00 0.00 0.04 0.00 -
NAPS 0.0494 0.0384 0.0319 0.0165 44.12%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.16 0.32 0.34 0.31 -
P/RPS 7.47 2.99 7.03 1.74 62.52%
P/EPS 400.00 37.65 75.56 46.97 104.21%
EY 0.25 2.66 1.32 2.13 -51.03%
DY 0.00 0.00 0.65 0.00 -
P/NAPS 1.24 1.55 1.95 2.28 -18.37%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/07 28/11/06 01/12/05 22/11/04 -
Price 0.17 0.41 0.29 0.29 -
P/RPS 7.94 3.83 6.00 1.63 69.51%
P/EPS 425.00 48.24 64.44 43.94 113.06%
EY 0.24 2.07 1.55 2.28 -52.78%
DY 0.00 0.00 0.76 0.00 -
P/NAPS 1.31 1.99 1.67 2.13 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment