[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 24.32%
YoY- -233.46%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,624 56,172 51,662 48,576 51,456 36,420 52,695 -0.08%
PBT -2,186 -1,876 -7,966 -4,576 -6,096 -8,240 1,268 -
Tax 188 448 656 116 190 32 -854 -
NP -1,998 -1,428 -7,310 -4,460 -5,906 -8,208 414 -
-
NP to SH -1,976 -1,968 -7,260 -4,244 -5,608 -8,356 988 -
-
Tax Rate - - - - - - 67.35% -
Total Cost 54,622 57,600 58,972 53,036 57,362 44,628 52,281 2.96%
-
Net Worth 72,247 72,816 75,209 79,320 79,021 78,559 59,676 13.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 72,247 72,816 75,209 79,320 79,021 78,559 59,676 13.60%
NOSH 617,500 615,000 635,213 636,599 637,272 633,030 469,523 20.05%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.80% -2.54% -14.15% -9.18% -11.48% -22.54% 0.79% -
ROE -2.74% -2.70% -9.65% -5.35% -7.10% -10.64% 1.66% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.52 9.13 8.13 7.63 8.07 5.75 11.22 -16.78%
EPS -0.32 -0.32 -1.14 -0.67 -0.88 -1.32 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1184 0.1184 0.1246 0.124 0.1241 0.1271 -5.37%
Adjusted Per Share Value based on latest NOSH - 631,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.44 3.67 3.37 3.17 3.36 2.38 3.44 0.00%
EPS -0.13 -0.13 -0.47 -0.28 -0.37 -0.55 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0476 0.0491 0.0518 0.0516 0.0513 0.039 13.58%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.06 0.06 0.04 0.05 0.06 0.10 0.16 -
P/RPS 0.70 0.66 0.49 0.66 0.74 1.74 1.43 -37.91%
P/EPS -18.75 -18.75 -3.50 -7.50 -6.82 -7.58 76.04 -
EY -5.33 -5.33 -28.57 -13.33 -14.67 -13.20 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.34 0.40 0.48 0.81 1.26 -45.31%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 28/05/08 29/02/08 -
Price 0.09 0.06 0.04 0.04 0.06 0.09 0.10 -
P/RPS 1.06 0.66 0.49 0.52 0.74 1.56 0.89 12.37%
P/EPS -28.13 -18.75 -3.50 -6.00 -6.82 -6.82 47.52 -
EY -3.56 -5.33 -28.57 -16.67 -14.67 -14.67 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.51 0.34 0.32 0.48 0.73 0.79 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment