[MTRONIC] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -47.2%
YoY- 510.97%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 32,820 36,148 46,816 38,582 37,260 56,497 56,045 -29.98%
PBT -5,052 -26,761 -26,696 13,964 27,764 -698 -572 326.71%
Tax 800 1,418 237 368 0 -923 -173 -
NP -4,252 -25,343 -26,458 14,332 27,764 -1,621 -745 219.02%
-
NP to SH -4,432 -25,894 -27,816 13,710 25,968 -2,511 -1,809 81.63%
-
Tax Rate - - - -2.64% 0.00% - - -
Total Cost 37,072 61,491 73,274 24,250 9,496 58,118 56,790 -24.72%
-
Net Worth 35,456 34,255 26,822 56,172 56,327 49,215 51,889 -22.40%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 35,456 34,255 26,822 56,172 56,327 49,215 51,889 -22.40%
NOSH 651,764 634,362 634,103 634,722 636,470 627,749 646,190 0.57%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -12.96% -70.11% -56.52% 37.15% 74.51% -2.87% -1.33% -
ROE -12.50% -75.59% -103.70% 24.41% 46.10% -5.10% -3.49% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.04 5.70 7.38 6.08 5.85 9.00 8.67 -30.32%
EPS -0.68 -4.08 -4.39 2.16 4.08 -0.40 -0.28 80.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.054 0.0423 0.0885 0.0885 0.0784 0.0803 -22.84%
Adjusted Per Share Value based on latest NOSH - 603,333
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.00 2.21 2.86 2.35 2.27 3.45 3.42 -30.04%
EPS -0.27 -1.58 -1.70 0.84 1.58 -0.15 -0.11 81.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0209 0.0164 0.0343 0.0344 0.03 0.0317 -22.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.10 0.12 0.09 0.12 0.21 0.04 0.03 -
P/RPS 1.99 2.11 1.22 1.97 3.59 0.44 0.35 218.22%
P/EPS -14.71 -2.94 -2.05 5.56 5.15 -10.00 -10.71 23.53%
EY -6.80 -34.02 -48.74 18.00 19.43 -10.00 -9.33 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.22 2.13 1.36 2.37 0.51 0.37 191.06%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 29/11/12 29/08/12 30/05/12 29/02/12 30/11/11 -
Price 0.11 0.10 0.13 0.09 0.13 0.06 0.05 -
P/RPS 2.18 1.75 1.76 1.48 2.22 0.67 0.58 141.54%
P/EPS -16.18 -2.45 -2.96 4.17 3.19 -15.00 -17.86 -6.36%
EY -6.18 -40.82 -33.74 24.00 31.38 -6.67 -5.60 6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.85 3.07 1.02 1.47 0.77 0.62 119.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment