[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -52.69%
YoY- -1985.55%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 27,204 21,098 22,016 16,860 43,664 35,514 31,243 -8.83%
PBT -14,202 -7,152 -6,818 -6,456 -5,356 -2,979 414 -
Tax -699 -93 -94 -92 938 -187 -170 157.32%
NP -14,901 -7,245 -6,912 -6,548 -4,418 -3,166 244 -
-
NP to SH -14,865 -7,201 -6,850 -6,436 -4,215 -3,152 257 -
-
Tax Rate - - - - - - 41.06% -
Total Cost 42,105 28,343 28,928 23,408 48,082 38,680 30,999 22.71%
-
Net Worth 66,120 104,239 64,182 60,486 67,391 60,486 67,240 -1.11%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 66,120 104,239 64,182 60,486 67,391 60,486 67,240 -1.11%
NOSH 1,132,515 962,732 320,912 962,737 962,737 962,737 949,437 12.51%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -54.78% -34.34% -31.40% -38.84% -10.12% -8.91% 0.78% -
ROE -22.48% -6.91% -10.67% -10.64% -6.25% -5.21% 0.38% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.29 3.85 6.86 1.95 4.54 4.11 3.72 -7.88%
EPS -1.97 -1.15 -2.14 -0.76 -0.49 -0.35 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.19 0.20 0.07 0.07 0.07 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 962,737
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.66 1.29 1.34 1.03 2.66 2.17 1.91 -8.95%
EPS -0.91 -0.44 -0.42 -0.39 -0.26 -0.19 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0636 0.0392 0.0369 0.0411 0.0369 0.041 -0.98%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.075 0.08 0.085 0.04 0.04 0.055 0.05 -
P/RPS 2.28 2.08 1.24 2.05 0.88 1.34 1.35 41.95%
P/EPS -4.17 -6.09 -3.98 -5.37 -9.14 -15.08 163.52 -
EY -23.98 -16.41 -25.11 -18.62 -10.95 -6.63 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.42 0.43 0.57 0.57 0.79 0.63 30.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.06 0.075 0.11 0.03 0.04 0.04 0.055 -
P/RPS 1.82 1.95 1.60 1.54 0.88 0.97 1.48 14.82%
P/EPS -3.34 -5.71 -5.15 -4.03 -9.14 -10.97 179.88 -
EY -29.98 -17.50 -19.40 -24.83 -10.95 -9.12 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.39 0.55 0.43 0.57 0.57 0.69 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment