[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -15.9%
YoY- -89.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 35,350 33,184 33,057 32,442 30,366 32,076 31,048 9.06%
PBT 2,256 2,876 1,856 740 1,024 964 5,098 -42.01%
Tax -1,132 -2,256 -615 -6 -152 0 30 -
NP 1,124 620 1,241 733 872 964 5,128 -63.74%
-
NP to SH 1,124 620 1,241 733 872 964 5,160 -63.89%
-
Tax Rate 50.18% 78.44% 33.14% 0.81% 14.84% 0.00% -0.59% -
Total Cost 34,226 32,564 31,816 31,709 29,494 31,112 25,920 20.42%
-
Net Worth 56,199 54,250 49,576 48,124 50,866 55,429 45,446 15.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 56,199 54,250 49,576 48,124 50,866 55,429 45,446 15.25%
NOSH 802,857 775,000 708,235 687,499 726,666 803,333 649,240 15.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.18% 1.87% 3.75% 2.26% 2.87% 3.01% 16.52% -
ROE 2.00% 1.14% 2.50% 1.52% 1.71% 1.74% 11.35% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.40 4.28 4.67 4.72 4.18 3.99 4.78 -5.38%
EPS 0.14 0.08 0.19 0.11 0.16 0.12 0.81 -69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.069 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 570,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.31 2.17 2.16 2.12 1.98 2.09 2.03 9.02%
EPS 0.07 0.04 0.08 0.05 0.06 0.06 0.34 -65.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0354 0.0324 0.0314 0.0332 0.0362 0.0297 15.19%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.095 0.09 0.085 0.095 0.095 0.10 0.095 -
P/RPS 2.16 2.10 1.82 2.01 2.27 2.50 1.99 5.63%
P/EPS 67.86 112.50 48.51 89.06 79.17 83.33 11.95 219.30%
EY 1.47 0.89 2.06 1.12 1.26 1.20 8.37 -68.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.29 1.21 1.36 1.36 1.45 1.36 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 22/05/14 28/02/14 -
Price 0.08 0.085 0.09 0.085 0.115 0.10 0.10 -
P/RPS 1.82 1.99 1.93 1.80 2.75 2.50 2.09 -8.83%
P/EPS 57.14 106.25 51.36 79.69 95.83 83.33 12.58 175.02%
EY 1.75 0.94 1.95 1.25 1.04 1.20 7.95 -63.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.29 1.21 1.64 1.45 1.43 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment