[SSB8] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 190.06%
YoY- 792.37%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 135,562 114,440 97,933 237,026 220,946 0 0 -
PBT 29,402 24,224 32,586 34,124 18,918 -2,672 1,069 805.68%
Tax -6,664 -5,244 -7,198 -11,969 -11,280 0 0 -
NP 22,738 18,980 25,388 22,154 7,638 -2,672 1,069 663.42%
-
NP to SH 22,738 18,980 25,388 22,154 7,638 -2,672 1,069 663.42%
-
Tax Rate 22.67% 21.65% 22.09% 35.08% 59.63% - 0.00% -
Total Cost 112,824 95,460 72,545 214,872 213,308 2,672 -1,069 -
-
Net Worth 159,081 159,081 159,081 123,691 123,691 -7,103 -6,439 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 227 274 - - - -
Div Payout % - - 0.90% 1.24% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 159,081 159,081 159,081 123,691 123,691 -7,103 -6,439 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 288,750 288,750 294.18%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.77% 16.59% 25.92% 9.35% 3.46% 0.00% 0.00% -
ROE 14.29% 11.93% 15.96% 17.91% 6.18% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.97 5.04 4.31 11.50 10.72 0.00 0.00 -
EPS 1.00 0.84 1.12 1.08 0.38 -0.92 0.37 93.67%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.06 0.06 -0.0246 -0.0223 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.02 5.08 4.35 10.52 9.81 0.00 0.00 -
EPS 1.01 0.84 1.13 0.98 0.34 -0.12 0.05 637.66%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.0706 0.0706 0.0706 0.0549 0.0549 -0.0032 -0.0029 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.215 0.195 0.20 0.22 0.19 0.015 0.015 -
P/RPS 3.60 3.87 4.64 1.91 1.77 0.00 0.00 -
P/EPS 21.49 23.35 17.90 20.47 51.28 -1.62 4.05 203.29%
EY 4.65 4.28 5.59 4.88 1.95 -61.69 24.68 -67.03%
DY 0.00 0.00 0.05 0.06 0.00 0.00 0.00 -
P/NAPS 3.07 2.79 2.86 3.67 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 29/08/22 -
Price 0.225 0.205 0.195 0.225 0.235 0.205 0.015 -
P/RPS 3.77 4.07 4.53 1.96 2.19 0.00 0.00 -
P/EPS 22.49 24.55 17.46 20.94 63.43 -22.15 4.05 212.60%
EY 4.45 4.07 5.73 4.78 1.58 -4.51 24.68 -67.98%
DY 0.00 0.00 0.05 0.06 0.00 0.00 0.00 -
P/NAPS 3.21 2.93 2.79 3.75 3.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment