[SSB8] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 385.85%
YoY- 99.84%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 114,440 97,933 237,026 220,946 0 0 0 -
PBT 24,224 32,586 34,124 18,918 -2,672 1,069 2,482 356.06%
Tax -5,244 -7,198 -11,969 -11,280 0 0 0 -
NP 18,980 25,388 22,154 7,638 -2,672 1,069 2,482 287.66%
-
NP to SH 18,980 25,388 22,154 7,638 -2,672 1,069 2,482 287.66%
-
Tax Rate 21.65% 22.09% 35.08% 59.63% - 0.00% 0.00% -
Total Cost 95,460 72,545 214,872 213,308 2,672 -1,069 -2,482 -
-
Net Worth 159,081 159,081 123,691 123,691 -7,103 -6,439 -5,630 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 227 274 - - - - -
Div Payout % - 0.90% 1.24% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 159,081 159,081 123,691 123,691 -7,103 -6,439 -5,630 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 288,750 288,750 288,750 295.17%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.59% 25.92% 9.35% 3.46% 0.00% 0.00% 0.00% -
ROE 11.93% 15.96% 17.91% 6.18% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.04 4.31 11.50 10.72 0.00 0.00 0.00 -
EPS 0.84 1.12 1.08 0.38 -0.92 0.37 0.85 -0.78%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.06 -0.0246 -0.0223 -0.0195 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.08 4.35 10.52 9.81 0.00 0.00 0.00 -
EPS 0.84 1.13 0.98 0.34 -0.12 0.05 0.11 287.30%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0706 0.0549 0.0549 -0.0032 -0.0029 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.20 0.22 0.19 0.015 0.015 0.015 -
P/RPS 3.87 4.64 1.91 1.77 0.00 0.00 0.00 -
P/EPS 23.35 17.90 20.47 51.28 -1.62 4.05 1.74 463.81%
EY 4.28 5.59 4.88 1.95 -61.69 24.68 57.32 -82.23%
DY 0.00 0.05 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.86 3.67 3.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 29/08/22 30/05/22 -
Price 0.205 0.195 0.225 0.235 0.205 0.015 0.015 -
P/RPS 4.07 4.53 1.96 2.19 0.00 0.00 0.00 -
P/EPS 24.55 17.46 20.94 63.43 -22.15 4.05 1.74 482.95%
EY 4.07 5.73 4.78 1.58 -4.51 24.68 57.32 -82.82%
DY 0.00 0.05 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.79 3.75 3.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment