[SSB8] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -56.94%
YoY- 153.66%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 237,026 220,946 0 0 0 0 0 -
PBT 34,124 18,918 -2,672 1,069 2,482 3,822 -1,140 -
Tax -11,969 -11,280 0 0 0 0 0 -
NP 22,154 7,638 -2,672 1,069 2,482 3,822 -1,140 -
-
NP to SH 22,154 7,638 -2,672 1,069 2,482 3,822 -1,140 -
-
Tax Rate 35.08% 59.63% - 0.00% 0.00% 0.00% - -
Total Cost 214,872 213,308 2,672 -1,069 -2,482 -3,822 1,140 3197.89%
-
Net Worth 123,691 123,691 -7,103 -6,439 -5,630 5,601 -8,691 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 274 - - - - - - -
Div Payout % 1.24% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 123,691 123,691 -7,103 -6,439 -5,630 5,601 -8,691 -
NOSH 2,272,589 2,272,589 288,750 288,750 288,750 288,750 288,750 296.16%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.35% 3.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 17.91% 6.18% 0.00% 0.00% 0.00% 68.23% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.50 10.72 0.00 0.00 0.00 0.00 0.00 -
EPS 1.08 0.38 -0.92 0.37 0.85 1.32 -0.40 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 -0.0246 -0.0223 -0.0195 0.0194 -0.0301 -
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.52 9.81 0.00 0.00 0.00 0.00 0.00 -
EPS 0.98 0.34 -0.12 0.05 0.11 0.17 -0.05 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0549 -0.0032 -0.0029 -0.0025 0.0025 -0.0039 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.22 0.19 0.015 0.015 0.015 0.015 0.015 -
P/RPS 1.91 1.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.47 51.28 -1.62 4.05 1.74 1.13 -3.80 -
EY 4.88 1.95 -61.69 24.68 57.32 88.24 -26.32 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.17 0.00 0.00 0.00 0.77 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 01/03/23 11/11/22 29/08/22 30/05/22 23/02/22 10/11/21 -
Price 0.225 0.235 0.205 0.015 0.015 0.015 0.015 -
P/RPS 1.96 2.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.94 63.43 -22.15 4.05 1.74 1.13 -3.80 -
EY 4.78 1.58 -4.51 24.68 57.32 88.24 -26.32 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.92 0.00 0.00 0.00 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment