[SSB8] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
11-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -349.95%
YoY- -134.39%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 97,933 237,026 220,946 0 0 0 0 -
PBT 32,586 34,124 18,918 -2,672 1,069 2,482 3,822 318.98%
Tax -7,198 -11,969 -11,280 0 0 0 0 -
NP 25,388 22,154 7,638 -2,672 1,069 2,482 3,822 254.59%
-
NP to SH 25,388 22,154 7,638 -2,672 1,069 2,482 3,822 254.59%
-
Tax Rate 22.09% 35.08% 59.63% - 0.00% 0.00% 0.00% -
Total Cost 72,545 214,872 213,308 2,672 -1,069 -2,482 -3,822 -
-
Net Worth 159,081 123,691 123,691 -7,103 -6,439 -5,630 5,601 836.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 227 274 - - - - - -
Div Payout % 0.90% 1.24% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 159,081 123,691 123,691 -7,103 -6,439 -5,630 5,601 836.62%
NOSH 2,272,589 2,272,589 2,272,589 288,750 288,750 288,750 288,750 297.16%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 25.92% 9.35% 3.46% 0.00% 0.00% 0.00% 0.00% -
ROE 15.96% 17.91% 6.18% 0.00% 0.00% 0.00% 68.23% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.31 11.50 10.72 0.00 0.00 0.00 0.00 -
EPS 1.12 1.08 0.38 -0.92 0.37 0.85 1.32 -10.40%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 -0.0246 -0.0223 -0.0195 0.0194 135.80%
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.35 10.52 9.81 0.00 0.00 0.00 0.00 -
EPS 1.13 0.98 0.34 -0.12 0.05 0.11 0.17 254.75%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0549 0.0549 -0.0032 -0.0029 -0.0025 0.0025 833.04%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.22 0.19 0.015 0.015 0.015 0.015 -
P/RPS 4.64 1.91 1.77 0.00 0.00 0.00 0.00 -
P/EPS 17.90 20.47 51.28 -1.62 4.05 1.74 1.13 533.93%
EY 5.59 4.88 1.95 -61.69 24.68 57.32 88.24 -84.18%
DY 0.05 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.67 3.17 0.00 0.00 0.00 0.77 140.41%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 01/03/23 11/11/22 29/08/22 30/05/22 23/02/22 -
Price 0.195 0.225 0.235 0.205 0.015 0.015 0.015 -
P/RPS 4.53 1.96 2.19 0.00 0.00 0.00 0.00 -
P/EPS 17.46 20.94 63.43 -22.15 4.05 1.74 1.13 523.47%
EY 5.73 4.78 1.58 -4.51 24.68 57.32 88.24 -83.92%
DY 0.05 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.75 3.92 0.00 0.00 0.00 0.77 136.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment