[ANCOMLB] QoQ Annualized Quarter Result on 31-Aug-2019 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- 322.09%
YoY- 19.38%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 32,118 32,118 31,592 31,472 29,697 28,892 28,822 9.05%
PBT 2,648 2,648 2,326 2,952 1,965 1,989 1,774 37.79%
Tax -1,020 -1,020 -1,062 -1,052 -1,196 -1,062 -724 31.56%
NP 1,628 1,628 1,264 1,900 769 926 1,050 42.05%
-
NP to SH 453 453 170 764 -344 -238 -60 -
-
Tax Rate 38.52% 38.52% 45.66% 35.64% 60.87% 53.39% 40.81% -
Total Cost 30,490 30,490 30,328 29,572 28,928 27,965 27,772 7.76%
-
Net Worth 23,664 0 23,664 23,664 23,664 23,664 23,664 0.00%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 23,664 0 23,664 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 485,713 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 5.07% 5.07% 4.00% 6.04% 2.59% 3.21% 3.64% -
ROE 1.92% 0.00% 0.72% 3.23% -1.45% -1.01% -0.25% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 6.79 6.61 6.68 6.65 6.27 6.10 6.09 9.09%
EPS 0.09 0.09 0.04 0.16 -0.07 -0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 6.79 6.79 6.68 6.65 6.27 6.10 6.09 9.09%
EPS 0.09 0.10 0.04 0.16 -0.07 -0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.05 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.055 0.055 0.055 0.065 0.075 0.085 0.09 -
P/RPS 0.81 0.83 0.82 0.98 1.20 1.39 1.48 -38.27%
P/EPS 57.42 58.93 153.12 40.27 -103.19 -168.56 -709.93 -
EY 1.74 1.70 0.65 2.48 -0.97 -0.59 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 1.10 1.30 1.50 1.70 1.80 -32.57%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 14/05/20 - 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 -
Price 0.08 0.00 0.065 0.06 0.075 0.08 0.075 -
P/RPS 1.18 0.00 0.97 0.90 1.20 1.31 1.23 -3.26%
P/EPS 83.52 0.00 180.96 37.17 -103.19 -158.64 -591.61 -
EY 1.20 0.00 0.55 2.69 -0.97 -0.63 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 1.30 1.20 1.50 1.60 1.50 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment