[OCNCASH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 42.19%
YoY- 76.97%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 47,532 49,578 47,660 44,936 43,728 32,112 30,782 33.56%
PBT 828 736 436 112 -556 -1,493 -1,954 -
Tax -784 -264 -1,057 -1,074 -1,108 396 -577 22.65%
NP 44 472 -621 -962 -1,664 -1,097 -2,532 -
-
NP to SH 44 472 -621 -962 -1,664 -1,097 -2,532 -
-
Tax Rate 94.69% 35.87% 242.43% 958.93% - - - -
Total Cost 47,488 49,106 48,281 45,898 45,392 33,209 33,314 26.63%
-
Net Worth 32,702 32,702 31,355 30,871 10,873 32,104 31,232 3.11%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 32,702 32,702 31,355 30,871 10,873 32,104 31,232 3.11%
NOSH 224,761 224,761 221,904 218,636 76,842 223,877 223,411 0.40%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.09% 0.95% -1.30% -2.14% -3.81% -3.42% -8.23% -
ROE 0.13% 1.44% -1.98% -3.12% -15.30% -3.42% -8.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.15 22.06 21.48 20.55 56.91 14.34 13.78 33.02%
EPS 0.00 0.21 -0.28 -0.44 -0.76 -0.49 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1455 0.1413 0.1412 0.1415 0.1434 0.1398 2.69%
Adjusted Per Share Value based on latest NOSH - 216,666
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.24 19.02 18.29 17.24 16.78 12.32 11.81 33.57%
EPS 0.02 0.18 -0.24 -0.37 -0.64 -0.42 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1255 0.1255 0.1203 0.1184 0.0417 0.1232 0.1198 3.14%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.07 0.12 0.07 0.10 0.10 0.10 0.10 -
P/RPS 0.33 0.54 0.33 0.49 0.18 0.70 0.73 -41.06%
P/EPS 357.58 57.14 -25.00 -22.73 -4.62 -20.41 -8.82 -
EY 0.28 1.75 -4.00 -4.40 -21.65 -4.90 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.82 0.50 0.71 0.71 0.70 0.72 -23.66%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 -
Price 0.11 0.07 0.06 0.10 0.10 0.10 0.11 -
P/RPS 0.52 0.32 0.28 0.49 0.18 0.70 0.80 -24.94%
P/EPS 561.90 33.33 -21.43 -22.73 -4.62 -20.41 -9.71 -
EY 0.18 3.00 -4.67 -4.40 -21.65 -4.90 -10.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.48 0.42 0.71 0.71 0.70 0.79 -2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment