[OCNCASH] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 56.67%
YoY- -118.09%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,660 44,936 43,728 32,112 30,782 29,336 29,252 38.33%
PBT 436 112 -556 -1,493 -1,954 -3,734 -4,148 -
Tax -1,057 -1,074 -1,108 396 -577 -444 -272 146.56%
NP -621 -962 -1,664 -1,097 -2,532 -4,178 -4,420 -72.87%
-
NP to SH -621 -962 -1,664 -1,097 -2,532 -4,178 -4,420 -72.87%
-
Tax Rate 242.43% 958.93% - - - - - -
Total Cost 48,281 45,898 45,392 33,209 33,314 33,514 33,672 27.07%
-
Net Worth 31,355 30,871 10,873 32,104 31,232 30,868 31,669 -0.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 31,355 30,871 10,873 32,104 31,232 30,868 31,669 -0.66%
NOSH 221,904 218,636 76,842 223,877 223,411 222,234 221,000 0.27%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.30% -2.14% -3.81% -3.42% -8.23% -14.24% -15.11% -
ROE -1.98% -3.12% -15.30% -3.42% -8.11% -13.53% -13.96% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.48 20.55 56.91 14.34 13.78 13.20 13.24 37.94%
EPS -0.28 -0.44 -0.76 -0.49 -1.13 -1.88 -2.00 -72.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1413 0.1412 0.1415 0.1434 0.1398 0.1389 0.1433 -0.93%
Adjusted Per Share Value based on latest NOSH - 222,499
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.29 17.24 16.78 12.32 11.81 11.26 11.22 38.38%
EPS -0.24 -0.37 -0.64 -0.42 -0.97 -1.60 -1.70 -72.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1184 0.0417 0.1232 0.1198 0.1184 0.1215 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.10 0.10 0.10 0.10 0.13 0.17 -
P/RPS 0.33 0.49 0.18 0.70 0.73 0.98 1.28 -59.39%
P/EPS -25.00 -22.73 -4.62 -20.41 -8.82 -6.91 -8.50 104.87%
EY -4.00 -4.40 -21.65 -4.90 -11.33 -14.46 -11.76 -51.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.71 0.70 0.72 0.94 1.19 -43.81%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 31/05/07 -
Price 0.06 0.10 0.10 0.10 0.11 0.11 0.13 -
P/RPS 0.28 0.49 0.18 0.70 0.80 0.83 0.98 -56.52%
P/EPS -21.43 -22.73 -4.62 -20.41 -9.71 -5.85 -6.50 121.03%
EY -4.67 -4.40 -21.65 -4.90 -10.30 -17.09 -15.38 -54.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.71 0.70 0.79 0.79 0.91 -40.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment