[ECOHLDS] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 16.13%
YoY- 118.32%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,680 13,618 13,885 13,914 12,552 9,432 8,626 22.37%
PBT 1,448 1,235 1,446 1,320 1,128 415 509 100.64%
Tax 0 -1 0 0 0 50 0 -
NP 1,448 1,234 1,446 1,320 1,128 465 509 100.64%
-
NP to SH 1,476 1,365 1,569 1,454 1,252 593 558 91.15%
-
Tax Rate 0.00% 0.08% 0.00% 0.00% 0.00% -12.05% 0.00% -
Total Cost 10,232 12,384 12,438 12,594 11,424 8,967 8,117 16.67%
-
Net Worth 19,893 20,093 17,970 17,767 16,973 16,556 16,918 11.39%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 19,893 20,093 17,970 17,767 16,973 16,556 16,918 11.39%
NOSH 160,434 146,774 143,536 145,400 142,272 141,025 144,482 7.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.40% 9.06% 10.42% 9.49% 8.99% 4.93% 5.90% -
ROE 7.42% 6.79% 8.73% 8.18% 7.38% 3.58% 3.30% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.28 9.28 9.67 9.57 8.82 6.69 5.97 14.12%
EPS 0.92 0.93 1.09 1.00 0.88 0.42 0.39 77.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1369 0.1252 0.1222 0.1193 0.1174 0.1171 3.88%
Adjusted Per Share Value based on latest NOSH - 142,758
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.78 3.24 3.30 3.31 2.98 2.24 2.05 22.49%
EPS 0.35 0.32 0.37 0.35 0.30 0.14 0.13 93.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0478 0.0427 0.0422 0.0403 0.0394 0.0402 11.44%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.09 0.12 0.12 0.14 0.14 0.13 0.12 -
P/RPS 1.24 1.29 1.24 1.46 1.59 1.94 2.01 -27.51%
P/EPS 9.78 12.90 10.98 14.00 15.91 30.92 31.03 -53.65%
EY 10.22 7.75 9.11 7.14 6.29 3.23 3.22 115.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.96 1.15 1.17 1.11 1.02 -19.97%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 21/11/06 -
Price 0.09 0.10 0.13 0.12 0.12 0.14 0.14 -
P/RPS 1.24 1.08 1.34 1.25 1.36 2.09 2.34 -34.49%
P/EPS 9.78 10.75 11.89 12.00 13.64 33.29 36.21 -58.18%
EY 10.22 9.30 8.41 8.33 7.33 3.00 2.76 139.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 1.04 0.98 1.01 1.19 1.20 -28.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment