[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 16.13%
YoY- 118.32%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 25,378 17,964 14,136 13,914 9,122 7,284 28.33%
PBT 2,650 2,876 840 1,320 614 -2,678 -
Tax 0 0 0 0 0 0 -
NP 2,650 2,876 840 1,320 614 -2,678 -
-
NP to SH 2,650 2,898 874 1,454 666 -2,678 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 22,728 15,088 13,296 12,594 8,508 9,962 17.92%
-
Net Worth 25,510 22,961 19,399 17,767 16,187 9,144 22.76%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 25,510 22,961 19,399 17,767 16,187 9,144 22.76%
NOSH 159,638 159,230 156,071 145,400 92,499 81,646 14.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.44% 16.01% 5.94% 9.49% 6.73% -36.77% -
ROE 10.39% 12.62% 4.51% 8.18% 4.11% -29.29% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.90 11.28 9.06 9.57 9.86 8.92 12.24%
EPS 1.66 1.82 0.56 1.00 0.72 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1442 0.1243 0.1222 0.175 0.112 7.36%
Adjusted Per Share Value based on latest NOSH - 142,758
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.03 4.27 3.36 3.31 2.17 1.73 28.34%
EPS 0.63 0.69 0.21 0.35 0.16 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0546 0.0461 0.0422 0.0385 0.0217 22.78%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.12 0.12 0.11 0.14 0.17 0.17 -
P/RPS 0.75 1.06 1.21 1.46 1.72 1.91 -17.04%
P/EPS 7.23 6.59 19.64 14.00 23.61 -5.18 -
EY 13.83 15.17 5.09 7.14 4.24 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.88 1.15 0.97 1.52 -13.16%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/08/10 14/08/09 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.12 0.10 0.10 0.12 0.13 0.17 -
P/RPS 0.75 0.89 1.10 1.25 1.32 1.91 -17.04%
P/EPS 7.23 5.49 17.86 12.00 18.06 -5.18 -
EY 13.83 18.20 5.60 8.33 5.54 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.80 0.98 0.74 1.52 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment