[VINVEST] QoQ Annualized Quarter Result on 30-Jun-2019

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- -13.45%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 47,937 47,370 51,486 54,748 60,068 122,427 103,106 -39.95%
PBT 4,051 1,996 1,678 -2,428 -2,144 -76,006 -12,741 -
Tax -1,200 -621 -312 -490 -608 734 0 -
NP 2,851 1,374 1,366 -2,918 -2,752 -75,272 -12,741 -
-
NP to SH 2,024 1,029 1,137 -2,514 -2,216 -69,041 -11,677 -
-
Tax Rate 29.62% 31.11% 18.59% - - - - -
Total Cost 45,085 45,996 50,120 57,666 62,820 197,699 115,847 -46.66%
-
Net Worth 453,162 453,162 453,162 453,162 453,162 453,162 438,917 2.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 453,162 453,162 453,162 453,162 453,162 453,162 438,917 2.15%
NOSH 5,664,539 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.95% 2.90% 2.65% -5.33% -4.58% -61.48% -12.36% -
ROE 0.45% 0.23% 0.25% -0.55% -0.49% -15.24% -2.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.85 0.84 0.91 0.97 1.06 2.16 2.11 -45.42%
EPS 0.03 0.02 0.03 -0.04 -0.04 -1.46 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 5,664,535
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.96 4.90 5.33 5.67 6.22 12.68 10.68 -40.00%
EPS 0.21 0.11 0.12 -0.26 -0.23 -7.15 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.4692 0.4692 0.4692 0.4544 2.15%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.015 0.015 0.015 0.02 0.02 0.02 0.025 -
P/RPS 1.77 1.79 1.65 2.07 1.89 0.93 1.18 31.00%
P/EPS 41.97 82.51 74.71 -45.06 -51.12 -1.64 -10.44 -
EY 2.38 1.21 1.34 -2.22 -1.96 -60.94 -9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.19 0.25 0.25 0.25 0.28 -22.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 29/04/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.03 0.02 0.015 0.015 0.02 0.02 0.02 -
P/RPS 3.54 2.39 1.65 1.55 1.89 0.93 0.95 140.16%
P/EPS 83.94 110.01 74.71 -33.80 -51.12 -1.64 -8.35 -
EY 1.19 0.91 1.34 -2.96 -1.96 -60.94 -11.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.19 0.19 0.25 0.25 0.22 43.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment