[VINVEST] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -95.69%
YoY- 100.15%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 19,484 31,830 19,892 4,808 19,597 45,937 121,560 -23.00%
PBT 2,950 7,646 1,606 572 -3,900 9,102 32,293 -28.94%
Tax -1,080 -951 -704 -336 67 -2,172 -6,869 -23.21%
NP 1,870 6,695 902 236 -3,833 6,930 25,424 -31.11%
-
NP to SH 433 2,405 902 91 -3,878 5,715 21,014 -42.55%
-
Tax Rate 36.61% 12.44% 43.84% 58.74% - 23.86% 21.27% -
Total Cost 17,614 25,135 18,990 4,572 23,430 39,007 96,136 -21.52%
-
Net Worth 533,005 649,297 45,499 453,162 475,820 444,499 815,837 -5.89%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 533,005 649,297 45,499 453,162 475,820 444,499 815,837 -5.89%
NOSH 969,100 969,100 572,259 5,664,535 3,398,721 3,174,999 2,472,235 -12.51%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.60% 21.03% 4.53% 4.91% -19.56% 15.09% 20.91% -
ROE 0.08% 0.37% 1.98% 0.02% -0.82% 1.29% 2.58% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.01 3.28 3.50 0.08 0.58 1.45 4.92 -11.99%
EPS 0.04 0.25 0.11 0.00 -0.11 0.18 0.85 -35.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.08 0.08 0.14 0.14 0.33 7.56%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.02 3.30 2.06 0.50 2.03 4.76 12.59 -22.99%
EPS 0.04 0.25 0.09 0.01 -0.40 0.59 2.18 -43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.6723 0.0471 0.4692 0.4927 0.4602 0.8447 -5.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.065 0.17 0.86 0.015 0.055 0.12 0.235 -
P/RPS 3.23 5.18 24.59 17.67 9.54 8.29 4.78 -5.44%
P/EPS 145.48 68.50 542.26 933.71 -48.20 66.67 27.65 26.75%
EY 0.69 1.46 0.18 0.11 -2.07 1.50 3.62 -21.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.25 10.75 0.19 0.39 0.86 0.71 -22.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 -
Price 0.075 0.19 0.71 0.02 0.025 0.13 0.28 -
P/RPS 3.73 5.78 20.30 23.56 4.34 8.99 5.69 -5.85%
P/EPS 167.86 76.56 447.68 1,244.95 -21.91 72.22 32.94 26.18%
EY 0.60 1.31 0.22 0.08 -4.56 1.38 3.04 -20.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.28 8.88 0.25 0.18 0.93 0.85 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment