[VINVEST] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 44.04%
YoY- 127.57%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 85,056 92,176 133,421 108,380 79,466 63,514 53,740 35.92%
PBT 13,834 15,864 -69,073 16,867 10,105 3,278 794 575.60%
Tax -4,878 -5,436 -5,026 -14,909 -1,382 -574 -640 288.73%
NP 8,956 10,428 -74,099 1,958 8,723 2,704 154 1412.26%
-
NP to SH 2,354 2,972 -70,823 1,825 1,267 -1,517 -852 -
-
Tax Rate 35.26% 34.27% - 88.39% 13.68% 17.51% 80.60% -
Total Cost 76,100 81,748 207,520 106,422 70,743 60,810 53,586 26.42%
-
Net Worth 533,005 533,005 571,769 649,297 649,297 649,297 622,248 -9.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 533,005 533,005 571,769 649,297 649,297 649,297 622,248 -9.83%
NOSH 969,100 969,100 969,100 969,100 969,100 969,100 969,100 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.53% 11.31% -55.54% 1.81% 10.98% 4.26% 0.29% -
ROE 0.44% 0.56% -12.39% 0.28% 0.20% -0.23% -0.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.78 9.51 13.77 11.18 8.20 6.55 5.79 32.09%
EPS 0.24 0.32 -7.44 0.19 0.13 -0.16 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.59 0.67 0.67 0.67 0.67 -12.36%
Adjusted Per Share Value based on latest NOSH - 969,100
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.78 9.51 13.77 11.18 8.20 6.55 5.55 35.88%
EPS 0.24 0.31 -7.31 0.19 0.13 -0.16 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.59 0.67 0.67 0.67 0.6421 -9.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.065 0.20 0.19 0.195 0.17 0.235 0.46 -
P/RPS 0.74 2.10 1.38 1.74 2.07 3.59 7.95 -79.55%
P/EPS 26.76 65.22 -2.60 103.55 130.03 -150.09 -501.43 -
EY 3.74 1.53 -38.46 0.97 0.77 -0.67 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.36 0.32 0.29 0.25 0.35 0.69 -68.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 01/03/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.075 0.06 0.23 0.175 0.19 0.15 0.535 -
P/RPS 0.85 0.63 1.67 1.56 2.32 2.29 9.25 -79.72%
P/EPS 30.88 19.56 -3.15 92.93 145.33 -95.80 -583.18 -
EY 3.24 5.11 -31.77 1.08 0.69 -1.04 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.39 0.26 0.28 0.22 0.80 -68.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment