[VINVEST] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 438.26%
YoY- 3.57%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 9,706 19,484 31,830 19,892 4,808 19,597 45,937 -19.90%
PBT -2,341 2,950 7,646 1,606 572 -3,900 9,102 -
Tax 0 -1,080 -951 -704 -336 67 -2,172 -
NP -2,341 1,870 6,695 902 236 -3,833 6,930 -
-
NP to SH -1,925 433 2,405 902 91 -3,878 5,715 -
-
Tax Rate - 36.61% 12.44% 43.84% 58.74% - 23.86% -
Total Cost 12,047 17,614 25,135 18,990 4,572 23,430 39,007 -15.44%
-
Net Worth 436,095 533,005 649,297 45,499 453,162 475,820 444,499 -0.27%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 436,095 533,005 649,297 45,499 453,162 475,820 444,499 -0.27%
NOSH 969,100 969,100 969,100 572,259 5,664,535 3,398,721 3,174,999 -15.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -24.12% 9.60% 21.03% 4.53% 4.91% -19.56% 15.09% -
ROE -0.44% 0.08% 0.37% 1.98% 0.02% -0.82% 1.29% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 1.00 2.01 3.28 3.50 0.08 0.58 1.45 -5.16%
EPS -0.20 0.04 0.25 0.11 0.00 -0.11 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.55 0.67 0.08 0.08 0.14 0.14 18.13%
Adjusted Per Share Value based on latest NOSH - 969,100
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 1.00 2.01 3.28 2.05 0.50 2.02 4.74 -19.91%
EPS -0.20 0.04 0.25 0.09 0.01 -0.40 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.55 0.67 0.047 0.4676 0.491 0.4587 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.08 0.065 0.17 0.86 0.015 0.055 0.12 -
P/RPS 7.99 3.23 5.18 24.59 17.67 9.54 8.29 -0.52%
P/EPS -40.27 145.48 68.50 542.26 933.71 -48.20 66.67 -
EY -2.48 0.69 1.46 0.18 0.11 -2.07 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.25 10.75 0.19 0.39 0.86 -20.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 30/08/24 30/08/23 30/08/22 31/03/21 29/04/20 30/08/18 30/08/17 -
Price 0.06 0.075 0.19 0.71 0.02 0.025 0.13 -
P/RPS 5.99 3.73 5.78 20.30 23.56 4.34 8.99 -5.63%
P/EPS -30.21 167.86 76.56 447.68 1,244.95 -21.91 72.22 -
EY -3.31 0.60 1.31 0.22 0.08 -4.56 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.28 8.88 0.25 0.18 0.93 -24.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment