[VINVEST] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -38.61%
YoY- -59.04%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 33,060 25,853 28,417 34,812 37,672 83,320 98,202 -51.57%
PBT -3,864 197 2,008 4,970 8,096 12,557 13,700 -
Tax -12 0 0 0 0 0 0 -
NP -3,876 197 2,008 4,970 8,096 12,557 13,700 -
-
NP to SH -3,876 197 2,008 4,970 8,096 12,557 13,700 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,936 25,656 26,409 29,842 29,576 70,763 84,502 -42.37%
-
Net Worth 117,693 115,560 119,132 139,451 123,808 74,798 93,865 16.26%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 117,693 115,560 119,132 139,451 123,808 74,798 93,865 16.26%
NOSH 403,750 393,999 396,315 466,393 430,638 339,378 339,108 12.32%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -11.72% 0.76% 7.07% 14.28% 21.49% 15.07% 13.95% -
ROE -3.29% 0.17% 1.69% 3.56% 6.54% 16.79% 14.60% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.19 6.56 7.17 7.46 8.75 24.55 28.96 -56.88%
EPS -0.96 0.05 0.51 1.22 1.88 3.70 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2915 0.2933 0.3006 0.299 0.2875 0.2204 0.2768 3.50%
Adjusted Per Share Value based on latest NOSH - 419,090
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.42 2.68 2.94 3.60 3.90 8.63 10.17 -51.60%
EPS -0.40 0.02 0.21 0.51 0.84 1.30 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1196 0.1233 0.1444 0.1282 0.0774 0.0972 16.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.58 0.60 0.46 0.54 0.72 0.84 1.04 -
P/RPS 7.08 9.14 6.42 7.23 8.23 3.42 3.59 57.19%
P/EPS -60.42 1,200.00 90.79 50.67 38.30 22.70 25.74 -
EY -1.66 0.08 1.10 1.97 2.61 4.40 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.05 1.53 1.81 2.50 3.81 3.76 -34.54%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.54 0.60 0.64 0.52 0.56 0.76 0.94 -
P/RPS 6.59 9.14 8.93 6.97 6.40 3.10 3.25 60.13%
P/EPS -56.25 1,200.00 126.32 48.80 29.79 20.54 23.27 -
EY -1.78 0.08 0.79 2.05 3.36 4.87 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.05 2.13 1.74 1.95 3.45 3.40 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment