[VINVEST] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -27.68%
YoY- -29.23%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 24,700 25,853 30,981 47,637 65,479 83,320 101,850 -61.07%
PBT -2,740 250 3,791 8,976 12,411 12,558 13,195 -
Tax -3 0 0 0 0 0 0 -
NP -2,743 250 3,791 8,976 12,411 12,558 13,195 -
-
NP to SH -2,743 250 3,791 8,976 12,411 12,558 13,195 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,443 25,603 27,190 38,661 53,068 70,762 88,655 -54.20%
-
Net Worth 117,693 122,990 117,474 125,308 123,808 75,100 93,933 16.20%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 117,693 122,990 117,474 125,308 123,808 75,100 93,933 16.20%
NOSH 403,750 419,333 390,800 419,090 430,638 340,746 339,354 12.26%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -11.11% 0.97% 12.24% 18.84% 18.95% 15.07% 12.96% -
ROE -2.33% 0.20% 3.23% 7.16% 10.02% 16.72% 14.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.12 6.17 7.93 11.37 15.21 24.45 30.01 -65.32%
EPS -0.68 0.06 0.97 2.14 2.88 3.69 3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2915 0.2933 0.3006 0.299 0.2875 0.2204 0.2768 3.50%
Adjusted Per Share Value based on latest NOSH - 419,090
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.56 2.68 3.21 4.93 6.78 8.63 10.55 -61.06%
EPS -0.28 0.03 0.39 0.93 1.29 1.30 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1273 0.1216 0.1297 0.1282 0.0778 0.0973 16.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.58 0.60 0.46 0.54 0.72 0.84 1.04 -
P/RPS 9.48 9.73 5.80 4.75 4.74 3.44 3.47 95.30%
P/EPS -85.37 1,006.40 47.42 25.21 24.98 22.79 26.75 -
EY -1.17 0.10 2.11 3.97 4.00 4.39 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.05 1.53 1.81 2.50 3.81 3.76 -34.54%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.54 0.60 0.64 0.52 0.56 0.76 0.94 -
P/RPS 8.83 9.73 8.07 4.57 3.68 3.11 3.13 99.52%
P/EPS -79.48 1,006.40 65.98 24.28 19.43 20.62 24.18 -
EY -1.26 0.10 1.52 4.12 5.15 4.85 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.05 2.13 1.74 1.95 3.45 3.40 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment