[VINVEST] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -23.72%
YoY- -302.46%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 4,524 4,620 13,376 16,233 20,188 33,060 25,853 -68.61%
PBT 570 912 -95,617 4,046 -3,274 -3,864 197 102.65%
Tax -6 -12 -16 -8,111 -12 -12 0 -
NP 564 900 -95,633 -4,065 -3,286 -3,876 197 101.23%
-
NP to SH 564 900 -95,633 -4,065 -3,286 -3,876 197 101.23%
-
Tax Rate 1.05% 1.32% - 200.47% - - 0.00% -
Total Cost 3,960 3,720 109,009 20,298 23,474 36,936 25,656 -71.12%
-
Net Worth 24,171 22,499 24,323 117,610 120,267 117,693 115,560 -64.66%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 24,171 22,499 24,323 117,610 120,267 117,693 115,560 -64.66%
NOSH 402,857 375,000 405,396 406,533 410,749 403,750 393,999 1.48%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.47% 19.48% -714.96% -25.04% -16.28% -11.72% 0.76% -
ROE 2.33% 4.00% -393.17% -3.46% -2.73% -3.29% 0.17% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.12 1.23 3.30 3.99 4.91 8.19 6.56 -69.12%
EPS 0.14 0.24 -23.59 -1.00 -0.80 -0.96 0.05 98.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.2893 0.2928 0.2915 0.2933 -65.18%
Adjusted Per Share Value based on latest NOSH - 401,714
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.47 0.48 1.38 1.68 2.09 3.42 2.68 -68.56%
EPS 0.06 0.09 -9.90 -0.42 -0.34 -0.40 0.02 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0233 0.0252 0.1218 0.1245 0.1219 0.1196 -64.67%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.22 0.18 0.24 0.46 0.54 0.58 0.60 -
P/RPS 19.59 14.61 7.27 11.52 10.99 7.08 9.14 66.00%
P/EPS 157.14 75.00 -1.02 -46.00 -67.50 -60.42 1,200.00 -74.11%
EY 0.64 1.33 -98.29 -2.17 -1.48 -1.66 0.08 298.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.00 4.00 1.59 1.84 1.99 2.05 47.28%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 27/08/10 27/05/10 25/02/10 26/11/09 28/08/09 -
Price 0.20 0.20 0.28 0.32 0.56 0.54 0.60 -
P/RPS 17.81 16.23 8.49 8.01 11.39 6.59 9.14 55.81%
P/EPS 142.86 83.33 -1.19 -32.00 -70.00 -56.25 1,200.00 -75.70%
EY 0.70 1.20 -84.25 -3.13 -1.43 -1.78 0.08 322.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 4.67 1.11 1.91 1.85 2.05 38.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment